:root,[data-theme=dark]{--bg:#0a0d12;--bg-card:#0f141b;--bg-card-strong:#141a24;--bg-banner:#0c1018;--rule:#1a2230;--rule-strong:#2a3548;--accent:#d4a55e;--accent-soft:#d4a55e26;--accent-line:#d4a55e73;--accent-fill:#d4a55e1a;--text-bright:#efeae0;--text-main:#b8bfcb;--text-dim:#6b7588;--text-muted:#3f4859;--green:#6b9678;--red:#a85a4a;--grid:#b8bfcb0f}[data-theme=light]{--bg:#f2ede2;--bg-card:#ede7d9;--bg-card-strong:#e5decd;--bg-banner:#ebe5d5;--rule:#c8bfa8;--rule-strong:#9f947a;--accent:#7e2914;--accent-soft:#7e291414;--accent-line:#7e291459;--accent-fill:#7e29140f;--text-bright:#15110b;--text-main:#3c342b;--text-dim:#7a715e;--text-muted:#a89f88;--green:#4a6b3a;--red:#8c3a2a;--grid:#3c342b0f}.top-bar{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:center;padding-bottom:12px;display:flex}.brand-mark{letter-spacing:.2em;color:var(--text-bright);font-family:JetBrains Mono,monospace;font-size:10px}.top-right{align-items:center;gap:14px;display:flex}.confidential{letter-spacing:.2em;color:var(--accent);font-family:JetBrains Mono,monospace;font-size:10px}.toggle-pill{border:.5px solid var(--rule-strong);background:0 0;border-radius:999px;padding:3px;display:inline-flex}.toggle-pill button{letter-spacing:.18em;color:var(--text-dim);cursor:pointer;background:0 0;border:none;border-radius:999px;padding:4px 12px;font-family:JetBrains Mono,monospace;font-size:9px;transition:all .2s}.toggle-pill button.active{background:var(--accent);color:var(--bg)}.metrics-banner{border-bottom:.5px solid var(--rule-strong);padding:14px 0 16px}.banner-row-label{letter-spacing:.22em;color:var(--accent);margin-bottom:8px;padding-left:0;font-family:JetBrains Mono,monospace;font-size:9px}.metrics-row{grid-template-columns:repeat(4,1fr);gap:0;display:grid}.metric-cell{border-right:.5px solid var(--rule);padding:0 22px}.metric-cell:first-child{padding-left:0}.metric-cell:last-child{border-right:none;padding-right:0}.metric-label{letter-spacing:.18em;color:var(--text-dim);margin-bottom:4px;font-family:JetBrains Mono,monospace;font-size:9px}.metric-value{letter-spacing:-.01em;color:var(--text-bright);font-family:Cormorant Garamond,serif;font-size:24px;font-weight:500;line-height:1}.metric-value em{color:var(--accent);font-size:16px;font-style:normal}.metrics-row+.banner-row-label{margin-top:14px}.nav-bar{border-bottom:.5px solid var(--rule);gap:32px;padding:12px 0 14px;display:flex}.nav-item{letter-spacing:.12em;color:var(--text-dim);cursor:pointer;background:0 0;border:none;margin-bottom:-15px;padding-bottom:13px;font-family:JetBrains Mono,monospace;font-size:11px}.nav-item:hover{color:var(--text-main)}.nav-item.active{color:var(--text-bright);border-bottom:1.5px solid var(--accent)}.nav-num{color:var(--accent);margin-right:8px}.nav-item:not(.active) .nav-num{color:var(--text-muted)}.section{display:none}.section.active{display:block}.section-label{letter-spacing:.2em;color:var(--accent);margin-top:26px;font-family:JetBrains Mono,monospace;font-size:11px}.section-title{letter-spacing:-.02em;color:var(--text-bright);max-width:920px;margin-top:10px;font-family:Cormorant Garamond,Georgia,serif;font-size:48px;font-weight:500;line-height:1}.section-title em{color:var(--accent);font-style:italic;font-weight:400}.section-lede{max-width:600px;color:var(--text-main);margin-top:14px;font-family:Cormorant Garamond,serif;font-size:16px;line-height:1.55}.chart-grid{grid-template-columns:1fr 1fr;gap:32px 48px;margin-top:24px;display:grid}.chart-block{padding:0}.chart-block.full{grid-column:1/-1}.chart-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:8px;display:flex}.chart-title{letter-spacing:.18em;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:10px}.chart-legend{gap:12px;display:flex}.chart-legend-item{letter-spacing:.1em;color:var(--text-dim);align-items:center;gap:5px;font-family:JetBrains Mono,monospace;font-size:9px;display:flex}.legend-swatch{width:10px;height:2px}.legend-swatch.dot{border-radius:50%;width:7px;height:7px}.assumption-group{margin-top:22px}.assumption-group-title{letter-spacing:.2em;color:var(--accent);border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:8px;font-family:JetBrains Mono,monospace;font-size:10px;display:flex}.live-fx-tag{letter-spacing:.12em;color:var(--green);align-items:center;gap:5px;font-family:JetBrains Mono,monospace;font-size:9px;display:inline-flex}@keyframes pulse{0%,to{opacity:1}50%{opacity:.4}}.assumption-row{border-bottom:.5px solid var(--rule);grid-template-columns:220px 1fr 110px 60px;align-items:center;gap:18px;padding:10px 0;display:grid}.assumption-name{color:var(--text-bright);font-family:Cormorant Garamond,serif;font-size:16px}.assumption-name em{color:var(--text-dim);margin-top:2px;font-family:Inter,sans-serif;font-size:11px;font-style:normal;display:block}.assumption-value{color:var(--text-bright);text-align:right;font-family:JetBrains Mono,monospace;font-size:14px}.assumption-unit{letter-spacing:.12em;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:10px}.assumption-track{background:var(--rule-strong);height:1px;position:relative}.assumption-track .slider-fill{background:var(--accent-line);height:1px;position:absolute}.assumption-track .slider-thumb{background:var(--accent);border-radius:50%;width:7px;height:7px;position:absolute;top:-3px;transform:translate(-50%)}.assumption-row.locked{opacity:.7}.assumption-row.locked .assumption-value{color:var(--green)}.scenario-selector{background:var(--bg-card);border:.5px solid var(--rule);border-radius:4px;align-items:center;gap:16px;margin-top:22px;padding:14px 18px;display:flex}.scenario-selector .selector-label{letter-spacing:.18em;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:10px}.scenario-pill-inline{border:.5px solid var(--rule-strong);border-radius:999px;display:inline-flex;overflow:hidden}.scenario-opt{letter-spacing:.14em;color:var(--text-dim);border-right:.5px solid var(--rule);cursor:pointer;background:0 0;padding:7px 18px;font-family:JetBrains Mono,monospace;font-size:10px}.scenario-opt:last-child{border-right:none}.scenario-opt.active{background:var(--accent);color:var(--bg)}.table-block{margin-top:28px}.table-block-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:10px;display:flex}.table-block-title{letter-spacing:.2em;color:var(--accent);font-family:JetBrains Mono,monospace;font-size:10px}.table-block-meta{letter-spacing:.14em;color:var(--text-muted);font-family:JetBrains Mono,monospace;font-size:10px}.fin-table{border-collapse:collapse;width:100%;margin-top:12px}.fin-table th,.fin-table td{text-align:right;border-bottom:.5px solid var(--rule);padding:8px 10px;font-size:12px}.fin-table th{letter-spacing:.12em;color:var(--text-dim);border-bottom:.5px solid var(--rule-strong);padding-bottom:10px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:400}.fin-table th:first-child,.fin-table td:first-child{text-align:left}.fin-table td:first-child{color:var(--text-bright);padding-left:0;font-family:Cormorant Garamond,serif;font-size:14px}.fin-table td{color:var(--text-main);font-family:JetBrains Mono,monospace}.fin-table tr.subtotal td{color:var(--text-bright)}.fin-table tr.subtotal td:first-child{font-style:italic}.fin-table tr.total td{color:var(--text-bright);border-top:.5px solid var(--rule-strong);border-bottom:.5px solid var(--rule-strong);font-weight:500}.fin-table tr.spacer td{border:none;padding:3px}.fin-table .accent{color:var(--accent)}.fin-table .neg{color:var(--text-dim)}.sens-block{margin-top:28px}.sens-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:10px;display:flex}.sens-title{letter-spacing:.2em;color:var(--accent);font-family:JetBrains Mono,monospace;font-size:10px}.sens-axis{letter-spacing:.14em;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:9px}.heatmap{border:.5px solid var(--rule);gap:0;margin-top:14px;display:grid}.heatmap.hm-5{grid-template-columns:100px repeat(5,1fr)}.heatmap.hm-7{grid-template-columns:100px repeat(7,1fr)}.heatmap-cell{text-align:center;color:var(--text-bright);border-right:.5px solid var(--rule);border-bottom:.5px solid var(--rule);padding:11px 6px;font-family:JetBrains Mono,monospace;font-size:12px}.heatmap-cell.row-label,.heatmap-cell.col-label{letter-spacing:.12em;color:var(--text-dim);background:var(--bg-card);font-size:10px}.heatmap-cell.row-label{text-align:right;padding-right:12px}.heatmap-cell.base{font-weight:500;background:var(--accent)!important;color:var(--bg)!important}.npv-table{border-collapse:collapse;width:100%;margin-top:14px}.npv-table th,.npv-table td{text-align:right;border-bottom:.5px solid var(--rule);padding:9px 14px;font-size:12px}.npv-table th{letter-spacing:.14em;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:10px;font-weight:400}.npv-table th:first-child,.npv-table td:first-child{text-align:left;font-family:JetBrains Mono,monospace}.npv-table td{color:var(--text-main);font-family:JetBrains Mono,monospace}.npv-table tr.base td{color:var(--accent);font-weight:500}.model-diagram{grid-template-columns:1fr 60px 1fr 60px 1fr;align-items:stretch;gap:0;margin-top:28px;display:grid}.model-col{border:.5px solid var(--rule-strong);padding:18px 16px}.model-col-title{letter-spacing:.2em;color:var(--accent);border-bottom:.5px solid var(--rule);margin-bottom:12px;padding-bottom:10px;font-family:JetBrains Mono,monospace;font-size:10px}.model-arrow{color:var(--accent);justify-content:center;align-items:center;font-family:Cormorant Garamond,serif;font-size:28px;display:flex}.model-item{border-bottom:.5px solid var(--rule);padding:8px 0}.model-item:last-child{border-bottom:none}.model-item-name{color:var(--text-bright);font-family:Cormorant Garamond,serif;font-size:15px}.model-item-detail{color:var(--text-dim);margin-top:2px;font-family:Inter,sans-serif;font-size:11px}.model-formula{background:var(--bg-card);border:.5px solid var(--rule);color:var(--text-main);letter-spacing:.04em;border-radius:4px;margin-top:28px;padding:16px 20px;font-family:JetBrains Mono,monospace;font-size:11px;line-height:1.7}.model-formula strong{color:var(--accent);font-weight:500}.chart-svg{width:100%;margin-top:12px;display:block}.chart-svg .grid-line{stroke:var(--grid);stroke-width:1px}.chart-svg .axis-label{letter-spacing:.06em;fill:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:9px}.chart-svg .bar-rev{fill:var(--accent-soft)}.chart-svg .bar-rev-stroke{stroke:var(--accent-line);stroke-width:1px;fill:none}.chart-svg .bar-ebitda{fill:var(--accent)}.chart-svg .bar-pos{fill:var(--green)}.chart-svg .bar-neg{fill:var(--red)}.chart-svg .line-primary{stroke:var(--accent);stroke-width:1.6px;fill:none}.chart-svg .line-secondary{stroke:var(--text-main);stroke-width:1px;stroke-dasharray:3 3;fill:none;opacity:.6}.chart-svg .area-primary{fill:var(--accent-fill)}.chart-svg .area-pos{fill:#6b967826}.chart-svg .marker{fill:var(--accent)}.chart-svg .marker-soft{fill:var(--text-main);opacity:.6}.chart-svg .axis{stroke:var(--rule-strong);stroke-width:.5px}.footer{border-top:.5px solid var(--rule-strong);justify-content:space-between;align-items:center;margin-top:28px;padding-top:12px;display:flex}.footer-item{letter-spacing:.18em;color:var(--text-muted);font-family:JetBrains Mono,monospace;font-size:10px}.dot{background:var(--green);vertical-align:middle;border-radius:50%;width:5px;height:5px;margin-right:8px;display:inline-block}.diamond{color:var(--accent);margin:0 10px}:root,[data-theme=dark],[data-theme=light]{--text:var(--text-main);--text-secondary:var(--text-dim);--border:var(--rule);--border-light:var(--rule);--bg-sidebar:var(--bg-banner);--bg-card-hover:var(--bg-card-strong);--bg-input:var(--bg-banner);--grid-stroke:var(--rule);--highlight-row:var(--accent-soft);--teal-dim:var(--accent-soft);--coral-dim:var(--accent-soft);--accent-dim:var(--accent-soft);--accent-hover:var(--accent)}:root{--content-gutter:36px;--content-max-width:1280px;--section-top-gutter:28px}.password-gate{--accent:#d4a55e;--accent-soft:#d4a55e26;background:var(--bg);min-height:100vh;color:var(--text-main);justify-content:center;align-items:center;padding:24px;font-family:Inter,sans-serif;display:flex}[data-theme=light] .password-gate{--accent:#7e2914;--accent-soft:#7e291414}.password-gate__layout{grid-template-columns:1.6fr 1fr;gap:8px;width:100%;max-width:1080px;min-height:560px;display:grid}.password-gate__left{background:var(--bg-banner);color:var(--text-bright);border-radius:12px;flex-direction:column;padding:32px 36px;display:flex}.password-gate__topbar{justify-content:space-between;align-items:baseline;display:flex}.password-gate__brand,.password-gate__classification{letter-spacing:.12em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.password-gate__hero{margin-top:60px}.password-gate__h1{letter-spacing:-.01em;color:var(--text-bright);margin:0;font-family:Cormorant Garamond,Georgia,serif;font-size:32px;font-weight:500;line-height:1.15}.password-gate__h1 em{color:inherit;font-style:italic;font-weight:500}.password-gate__visual{color:var(--text-main);flex:1;justify-content:center;align-items:center;padding:32px 0 24px;display:flex}.password-gate__right{background:var(--bg-card);border:.5px solid var(--rule);border-radius:12px;justify-content:center;align-items:center;padding:32px;display:flex}.password-gate__card{flex-direction:column;gap:6px;width:100%;max-width:360px;display:flex}.password-gate__chip{letter-spacing:.22em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:10px}.password-gate__h2{letter-spacing:-.005em;color:var(--text-bright);margin:12px 0 0;font-family:Cormorant Garamond,Georgia,serif;font-size:18px;font-weight:500;line-height:1.2}.password-gate__sub{letter-spacing:.06em;color:var(--text-muted);margin-bottom:24px;font-family:JetBrains Mono,monospace;font-size:12px}.password-gate__field{flex-direction:column;gap:6px;display:flex}.password-gate__label{letter-spacing:.2em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px}.password-gate__field input{border:.5px solid var(--rule-strong);background:var(--bg);width:100%;color:var(--text-bright);letter-spacing:.04em;box-sizing:border-box;border-radius:6px;outline:none;padding:10px 12px;font-family:Inter,sans-serif;font-size:14px;transition:border-color .15s,box-shadow .15s}.password-gate__field input::placeholder{color:var(--text-muted);letter-spacing:0;font-style:italic}.password-gate__field input:hover{border-color:var(--text-dim)}.password-gate__field input:focus{border-color:var(--accent);box-shadow:0 0 0 3px var(--accent-soft)}.password-gate__field input[aria-invalid=true]{border-color:var(--red)}.password-gate__error{letter-spacing:.14em;color:var(--red);text-transform:uppercase;margin-top:4px;font-family:JetBrains Mono,monospace;font-size:10px}.password-gate__submit{border:.5px solid var(--accent);background:var(--accent);width:100%;color:var(--bg);letter-spacing:.22em;text-transform:uppercase;cursor:pointer;border-radius:6px;margin-top:12px;padding:12px 14px;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500;transition:background .15s,color .15s,opacity .15s}.password-gate__submit:hover{opacity:.88}.password-gate__submit:focus-visible{outline:2px solid var(--accent);outline-offset:2px}.password-gate__submit:active{opacity:.78}@media (width<=720px){.password-gate{padding:16px}.password-gate__layout{grid-template-columns:1fr;grid-auto-rows:auto;min-height:0}.password-gate__left{padding:24px 24px 16px}.password-gate__hero{margin-top:32px}.password-gate__h1{font-size:26px}.password-gate__visual{padding:20px 0 8px}.password-gate__right{padding:24px}.password-gate__card{max-width:none}}:root{--radius:12px;--radius-sm:8px;--radius-xs:6px;--font:"Inter", -apple-system, BlinkMacSystemFont, "Segoe UI", sans-serif;--font-mono:"JetBrains Mono", "Fira Code", "SF Mono", monospace;--sidebar-w:260px;--teal:#2dd4a8;--teal-dim:#2dd4a81f;--coral:#f07856;--coral-dim:#f078561f;--orange:#f0a848;--green:#34d399;--red:#f87171;--purple:#a78bfa;--accent:#4f46e5;--accent-hover:#6366f1;--accent-dim:#4f46e514}:root,[data-theme=dark]{--bg:#0a0d12;--bg-sidebar:#0f1218;--bg-card:#141820;--bg-card-hover:#1a1f2a;--bg-input:#0f1218;--bg-kpi:#0f1218d9;--text:#edf0f7;--text-secondary:#9ba3b8;--text-muted:#5a6478;--border:#1c2132;--border-light:#181d2a;--shadow:0 1px 3px #0000003d, 0 4px 16px #00000029;--shadow-sm:0 1px 2px #0003;--shadow-lg:0 4px 24px #00000052;--grid-stroke:#1c2132;--highlight-row:#4f46e50a}[data-theme=light]{--bg:#f8f7f5;--bg-sidebar:#fff;--bg-card:#fff;--bg-card-hover:#fafaf8;--bg-input:#f4f3f1;--bg-kpi:#ffffffe0;--text:#111827;--text-secondary:#4b5563;--text-muted:#9ca3af;--border:#e5e7eb;--border-light:#f0f0ee;--shadow:0 1px 3px #0000000f, 0 4px 16px #0000000a;--shadow-sm:0 1px 2px #0000000a;--shadow-lg:0 4px 24px #00000014;--grid-stroke:#e5e7eb;--highlight-row:#4f46e508;--teal:#0d9488;--coral:#c2410c;--red:#dc2626;--green:#059669;--orange:#d97706;--accent:#4f46e5;--accent-hover:#6366f1;--accent-dim:#4f46e50f}*{box-sizing:border-box;margin:0;padding:0}body{font-family:var(--font);background:var(--bg);color:var(--text);-webkit-font-smoothing:antialiased;-moz-osx-font-smoothing:grayscale;font-feature-settings:"cv02", "cv03", "cv04", "cv11";line-height:1.5}.app{min-height:100vh;display:flex}.sidebar{width:var(--sidebar-w);background:var(--bg-sidebar);border-right:1px solid var(--border);z-index:10;flex-direction:column;display:flex;position:fixed;top:0;bottom:0;left:0}.sidebar__logo{align-items:flex-start;gap:12px;padding:20px 20px 18px;display:flex}.logo-title{color:var(--text);letter-spacing:-.01em;font-size:.72rem;font-weight:700;line-height:1.3;display:block}.logo-subtitle{color:var(--text-muted);margin-top:1px;font-size:.65rem;font-weight:500;display:block}.sidebar__specs{border-bottom:1px solid var(--border);border-top:1px solid var(--border);color:var(--text-muted);letter-spacing:.01em;padding:14px 20px 16px;font-size:.68rem;line-height:1.55}.sidebar__nav{flex-direction:column;flex:1;gap:2px;padding:12px;display:flex}.nav-item--parent{cursor:default;-webkit-user-select:none;user-select:none}.nav-item--parent:hover{color:var(--text-secondary);background:0 0}.nav-item--parent.nav-item--active{color:var(--accent);background:0 0}.nav-item--child{border-left:2px solid var(--border);margin-left:12px;padding-left:32px}.nav-item--child.nav-item--active{border-left-color:var(--accent)}.sidebar__source{border-top:1px solid var(--border);color:var(--text-muted);align-items:center;gap:8px;padding:14px 20px;font-size:.68rem;font-weight:500;text-decoration:none;transition:color .15s;display:flex}.sidebar__source svg{flex-shrink:0}.nav-item{color:var(--text-secondary);cursor:pointer;border-radius:var(--radius-sm);font-size:.8rem;font-weight:500;font-family:var(--font);text-align:left;letter-spacing:-.005em;background:0 0;border:none;align-items:center;gap:12px;width:100%;padding:10px 14px;transition:all .15s;display:flex}.nav-item:hover{background:var(--bg-card);color:var(--text)}.nav-item--active{background:var(--accent-dim);color:var(--accent);font-weight:600}.nav-item--active svg{stroke:var(--accent)}.reset-btn{border:1px solid var(--border);border-radius:var(--radius-xs);color:var(--text-secondary);font-size:.73rem;font-family:var(--font);cursor:pointer;white-space:nowrap;background:0 0;flex-shrink:0;padding:7px 16px;font-weight:500;transition:all .15s}.reset-btn:hover{background:var(--accent-dim);color:var(--accent);border-color:var(--accent)}.theme-toggle{border:1px solid var(--border);border-radius:var(--radius-xs);color:var(--text-muted);cursor:pointer;background:0 0;flex-shrink:0;justify-content:center;align-items:center;margin-left:auto;padding:6px;transition:all .15s;display:flex}.theme-toggle:hover{color:var(--text);border-color:var(--accent);background:var(--accent-dim)}.main-area{margin-left:var(--sidebar-w);flex-direction:column;flex:1;display:flex}.kpi-sticky-wrapper{z-index:100;position:sticky;top:0}.market-data-bar{border-bottom:1px solid var(--border);background:var(--bg-sidebar);color:var(--text-secondary);white-space:nowrap;align-items:center;gap:24px;padding:8px 32px;font-size:.75rem;display:flex;overflow-x:auto}.market-data-bar__label{text-transform:uppercase;letter-spacing:.08em;color:var(--text-muted);flex-shrink:0;font-size:.65rem;font-weight:700}.market-data-bar__item{flex-shrink:0;align-items:center;gap:4px;font-weight:500;display:flex}.market-data-bar__icon{font-size:.7rem}.market-data-bar__source{color:var(--text-muted);margin-left:2px;font-size:.65rem;font-style:italic;font-weight:400}.phase-switch-wrap{flex-shrink:0;align-items:center;gap:8px;margin-left:auto;display:flex}.kpi-bar{border-bottom:1px solid var(--border);background:var(--bg-kpi);-webkit-backdrop-filter:blur(16px)saturate(180%);align-items:center;gap:16px;padding:16px 32px;display:flex}.kpi-bar__left{flex-direction:column;flex-shrink:0;gap:3px;min-width:140px;max-width:260px;display:flex}.kpi-bar__title{color:var(--text);white-space:nowrap;letter-spacing:-.02em;font-size:1.1rem;font-weight:700}.kpi-bar__subtitle{color:var(--text-muted);letter-spacing:.01em;font-size:.75rem;font-weight:400;line-height:1.3}.kpi-bar__center{flex-wrap:wrap;flex:1;justify-content:center;gap:8px;min-width:0;display:flex}.kpi-bar__right{flex-shrink:0;align-items:center;display:flex}.kpi-bar__scenarios{background:var(--bg-card);border:1px solid var(--border);border-radius:var(--radius-sm);gap:3px;padding:3px;display:flex}.kpi-scenario-btn{border-radius:var(--radius-xs);color:var(--text-muted);cursor:pointer;font-size:.82rem;font-weight:600;font-family:var(--font);letter-spacing:.02em;background:0 0;border:none;padding:7px 20px;transition:all .15s}.kpi-scenario-btn:hover{color:var(--text-secondary);background:var(--bg-card-hover)}.kpi-metric{background:var(--bg-card);border:1px solid var(--border);border-radius:var(--radius-sm);flex-shrink:1;min-width:120px;padding:10px 18px;transition:border-color .15s}.kpi-metric:hover{border-color:var(--text-muted)}.kpi-metric__label{color:var(--text-muted);text-transform:uppercase;letter-spacing:.08em;margin-bottom:3px;font-size:.65rem;font-weight:600;display:block}.kpi-metric__value{font-size:1.05rem;font-weight:700;font-family:var(--font-mono);letter-spacing:-.02em;color:var(--text);display:block}.kpi-metric__sub{color:var(--teal);font-size:.7rem;font-family:var(--font-mono);margin-top:2px;font-weight:500;display:block}.app-main{flex:1;max-width:1600px;padding:28px 36px 56px}.tab-content{animation:.2s fadeIn}@keyframes fadeIn{0%{opacity:0;transform:translateY(4px)}to{opacity:1;transform:translateY(0)}}.section-header{margin-bottom:24px}.section-header h2{letter-spacing:-.02em;font-size:1.15rem;font-weight:700}.section-subtitle{color:var(--text-muted);margin-top:4px;font-size:.78rem;font-weight:400}.exec-header{margin-bottom:24px}.exec-header h2{letter-spacing:-.02em;font-size:1.15rem;font-weight:700}.exec-subtitle{color:var(--text-muted);margin-top:4px;font-size:.78rem;font-weight:400}.exec-metrics-row{grid-template-columns:repeat(4,1fr);gap:14px;margin-bottom:18px;display:grid}.exec-metric{background:var(--bg-card);border:1px solid var(--border);border-radius:var(--radius);flex-direction:column;padding:18px 20px;transition:box-shadow .2s,border-color .2s;display:flex;position:relative;overflow:hidden}.exec-metric:before{content:"";background:linear-gradient(90deg, var(--accent), transparent);opacity:0;height:2px;transition:opacity .2s;position:absolute;top:0;left:0;right:0}.exec-metric:hover{border-color:var(--border);box-shadow:var(--shadow)}.exec-metric:hover:before{opacity:1}.exec-metric__label{text-transform:uppercase;letter-spacing:.08em;color:var(--text-muted);margin-bottom:8px;font-size:.62rem;font-weight:600}.exec-metric__value{font-size:1.35rem;font-weight:700;font-family:var(--font-mono);letter-spacing:-.03em;line-height:1.1}.exec-metric__sub{color:var(--text-muted);margin-top:6px;font-size:.82rem;font-weight:450}.exec-footnote{color:var(--text-muted);margin:4px 0 0 4px;font-size:.75rem;font-style:italic}.project-overview{flex-direction:column;gap:6px;display:flex}.project-overview__grid{grid-template-columns:auto 1fr;gap:3px 12px;font-size:.68rem;line-height:1.4;display:grid}.project-overview__key{color:var(--text-muted);white-space:nowrap;font-weight:600}.project-overview__val{color:var(--text);font-weight:400}.scenario-summary{margin-bottom:32px}.scenario-summary h3{text-transform:uppercase;letter-spacing:.08em;color:var(--accent);margin-bottom:14px;font-size:.65rem;font-weight:700}.scenario-cards{grid-template-columns:repeat(3,1fr);gap:16px;display:grid}.scenario-card{background:var(--bg-card);border:1px solid var(--border);border-radius:var(--radius);transition:box-shadow .2s,border-color .2s;overflow:hidden}.scenario-card:hover{box-shadow:var(--shadow);transform:translateY(-1px)}.scenario-card__header{text-transform:uppercase;letter-spacing:.1em;text-align:center;padding:12px 18px;font-size:.65rem;font-weight:700}.scenario-card__body{padding:0}.scenario-card__group{border-bottom:1px solid var(--border-light);padding:12px 18px}.scenario-card__group:last-child{border-bottom:none}.scenario-card__group-title{text-transform:uppercase;letter-spacing:.08em;color:var(--text-muted);margin-bottom:8px;font-size:.58rem;font-weight:700}.scenario-card__row{justify-content:space-between;align-items:baseline;padding:4px 0;display:flex}.scenario-card__row-label{color:var(--text-secondary);font-size:.75rem;font-weight:450}.scenario-card__row-value{font-size:.75rem;font-family:var(--font-mono);color:var(--text);font-weight:500}.metrics-grid{grid-template-columns:repeat(auto-fill,minmax(200px,1fr));gap:14px;margin-bottom:28px;display:grid}.metrics-row{flex-wrap:wrap;gap:14px;display:flex}.metric-card{background:var(--bg-card);border:1px solid var(--border);border-radius:var(--radius);padding:18px 20px;transition:box-shadow .2s,border-color .2s;position:relative}.metric-card:hover{box-shadow:var(--shadow-sm)}.metric-card--highlight{border-color:var(--accent)}.metric-card--highlight:after{content:"";border-radius:var(--radius);border:1px solid var(--accent);pointer-events:none;opacity:.5;position:absolute;inset:-1px}.metric-card__label{color:var(--text-muted);text-transform:uppercase;letter-spacing:.08em;margin-bottom:6px;font-size:.62rem;font-weight:600}.metric-card__value{font-size:1.25rem;font-weight:700;font-family:var(--font-mono);letter-spacing:-.03em;line-height:1.1}.metric-card__subtitle{color:var(--text-muted);margin-top:4px;font-size:.68rem;font-weight:450}.charts-grid{grid-template-columns:repeat(2,1fr);gap:16px;margin-bottom:24px;display:grid}.chart-container{background:var(--bg-card);border:1px solid var(--border);border-radius:var(--radius);padding:24px 24px 20px;transition:box-shadow .2s}.chart-container:hover{box-shadow:var(--shadow-sm)}.chart-container h4{color:var(--text);letter-spacing:-.01em;margin-bottom:20px;font-size:.82rem;font-weight:600}.recharts-cartesian-grid-horizontal line,.recharts-cartesian-grid-vertical line{stroke:var(--border)}.recharts-text{fill:var(--text-muted);font-size:.65rem}.recharts-tooltip-wrapper .recharts-default-tooltip{background:var(--bg-card)!important;border:1px solid var(--border)!important;border-radius:var(--radius-sm)!important;box-shadow:var(--shadow-lg)!important;padding:12px 14px!important}.recharts-tooltip-item{font-size:.76rem;color:var(--text)!important}.recharts-tooltip-label{font-size:.72rem;font-weight:600;color:var(--text-secondary)!important;margin-bottom:4px!important}.recharts-legend-item-text{font-size:.7rem;color:var(--text-secondary)!important}.financial-table{background:var(--bg-card);border:1px solid var(--border);border-radius:var(--radius);margin-bottom:20px;padding:24px;transition:box-shadow .2s}.financial-table:hover{box-shadow:var(--shadow-sm)}.financial-table__title{letter-spacing:-.01em;margin-bottom:20px;font-size:.95rem;font-weight:700}.financial-table__scroll{overflow-x:auto}.financial-table table{border-collapse:collapse;width:100%;font-size:.82rem}.financial-table th{text-align:right;border-bottom:2px solid var(--border);color:var(--text-muted);white-space:nowrap;letter-spacing:.02em;padding:10px 16px;font-size:.7rem;font-weight:600}.financial-table th:first-child{text-align:left}.financial-table td{text-align:right;border-bottom:1px solid var(--border-light);white-space:nowrap;font-family:var(--font-mono);padding:10px 16px;font-size:.78rem;font-weight:450}.financial-table tbody tr:hover{background:var(--highlight-row)}.financial-table td:first-child{text-align:left;color:var(--text-secondary);font-family:var(--font);font-weight:450}.financial-table .indent td:first-child{color:var(--text-muted);padding-left:32px}.financial-table .bold-row td{color:var(--text);font-weight:700}.financial-table .bold-row td:first-child{color:var(--text);font-weight:600}.financial-table .separator-row td{border-bottom:2px solid var(--border);padding:2px}.financial-table td.negative{color:var(--red)}.financial-table td.positive{color:var(--teal)}.sensitivity-section{margin-top:0}.sensitivity-grid{grid-template-columns:1fr;gap:24px;display:grid}.sensitivity-table{background:var(--bg-card);border:1px solid var(--border);border-radius:var(--radius);padding:24px;transition:box-shadow .2s}.sensitivity-table:hover{box-shadow:var(--shadow-sm)}.sensitivity-table h4{letter-spacing:-.01em;margin-bottom:4px;font-size:.88rem;font-weight:700}.sensitivity-table__description{color:var(--text-muted);margin-bottom:18px;font-size:.72rem;font-weight:400}.sensitivity-table__scroll{overflow-x:auto}.sensitivity-table table{border-collapse:collapse;width:100%;font-size:.78rem;font-family:var(--font-mono)}.sensitivity-table th{text-align:center;color:var(--text-muted);text-transform:uppercase;letter-spacing:.03em;border-bottom:2px solid var(--border);padding:12px 18px;font-size:.7rem;font-weight:600}.sensitivity-table th:first-child{text-align:left}.sensitivity-table td{text-align:center;border-bottom:1px solid var(--border-light);padding:11px 18px;font-weight:450;transition:background .1s}.sensitivity-table tbody tr:hover td{background:var(--highlight-row)}.sensitivity-table .row-header{text-align:left;color:var(--text-secondary);font-weight:600}.sensitivity-table .current-cell{box-shadow:inset 0 0 0 1px var(--accent);border-radius:4px;font-weight:700;background:#4f46e51f!important}.val-positive{color:var(--teal)}.val-negative{color:var(--red)}.val-neutral{color:var(--text)}.scenario-comparison{background:var(--bg-card);border:1px solid var(--border);border-radius:var(--radius);margin-bottom:20px;padding:24px}.scenario-comparison h3{letter-spacing:-.01em;margin-bottom:18px;font-size:.95rem;font-weight:700}.scenario-comparison table{border-collapse:collapse;width:100%;font-size:.82rem}.scenario-comparison th{text-align:center;color:var(--text-muted);text-transform:uppercase;letter-spacing:.08em;border-bottom:2px solid var(--border);padding:10px 18px;font-size:.65rem;font-weight:600}.scenario-comparison th:first-child{text-align:left}.scenario-comparison td{text-align:center;border-bottom:1px solid var(--border-light);font-family:var(--font-mono);padding:11px 18px;font-size:.82rem;font-weight:450}.scenario-comparison tbody tr:hover{background:var(--highlight-row)}.scenario-comparison td:first-child{text-align:left;font-family:var(--font);color:var(--text-secondary);font-weight:500}.assumptions-header{border-bottom:1px solid var(--border);justify-content:space-between;align-items:center;margin-bottom:20px;padding-bottom:18px;display:flex}.assumptions-header__left{flex:1}.assumptions-header h2{text-transform:uppercase;letter-spacing:.08em;color:var(--accent);margin-bottom:4px;font-size:.65rem;font-weight:700}.assumptions-header p{color:var(--text-muted);font-size:.75rem;font-weight:400}.assumptions-panel{grid-template-columns:repeat(3,1fr);align-items:start;gap:16px;display:grid}.input-group{background:var(--bg-card);border:1px solid var(--border);border-radius:var(--radius);padding:22px;transition:box-shadow .2s,border-color .2s}.input-group:hover{box-shadow:var(--shadow-sm);border-color:var(--border)}.input-group__header{border-bottom:1px solid var(--border-light);margin-bottom:20px;padding-bottom:12px;position:relative}.input-group__title{text-transform:uppercase;letter-spacing:.08em;color:var(--text-muted);border-bottom:none;margin-bottom:0;padding-bottom:0;font-size:.6rem;font-weight:700}.input-group__reset{border:1px solid var(--border-light);color:var(--text-muted);cursor:pointer;background:0 0;border-radius:4px;padding:2px 7px;font-size:.85rem;line-height:1;transition:opacity .15s,color .15s,border-color .15s;position:absolute;top:0;right:0}.input-group__reset:hover{color:var(--text-primary);border-color:var(--border);background:var(--bg-card)}.input-row{margin-bottom:18px}.input-row:last-child{margin-bottom:0}.input-row label{color:var(--text-secondary);letter-spacing:-.005em;margin-bottom:8px;font-size:.75rem;font-weight:500;display:block}.input-row__source{color:var(--text-muted);margin-bottom:6px;font-size:.65rem;font-style:italic}.input-row__derived{color:var(--text-muted);font-size:.7rem;font-family:var(--font);margin-top:6px;font-weight:450}.input-row__derived strong{color:var(--text-secondary);font-family:var(--font-mono);font-weight:600}.capex-derived{border-top:1px solid var(--border-light);flex-direction:column;gap:3px;margin-top:10px;padding-top:8px;display:flex}.input-controls{flex-wrap:nowrap;align-items:center;gap:12px;display:flex;overflow:hidden}.input-controls input[type=range]{appearance:none;background:var(--border);border-radius:2px;outline:none;flex:1;height:4px;transition:background .15s}.input-controls input[type=range]:hover{background:var(--text-muted)}.input-controls input[type=range]::-webkit-slider-thumb{-webkit-appearance:none;background:var(--accent);cursor:pointer;border:2.5px solid var(--bg-card);width:16px;height:16px;box-shadow:0 0 0 1px var(--accent), 0 2px 6px #4f46e54d;border-radius:50%;transition:transform .1s}.input-controls input[type=range]::-webkit-slider-thumb:hover{transform:scale(1.15)}.input-controls input[type=range]::-moz-range-thumb{background:var(--accent);cursor:pointer;border:2.5px solid var(--bg-card);width:16px;height:16px;box-shadow:0 0 0 1px var(--accent);border-radius:50%}.input-number-wrap{flex-shrink:0;align-items:center;gap:4px;display:flex}.input-number-wrap input[type=number]{background:var(--bg-input);border:1px solid var(--border);border-radius:var(--radius-xs);width:90px;min-width:90px;max-width:90px;color:var(--text);font-family:var(--font-mono);text-align:right;padding:6px 8px;font-size:.76rem;font-weight:500;transition:border-color .15s}.input-number-wrap input[type=number]:focus{border-color:var(--accent);box-shadow:0 0 0 2px var(--accent-dim);outline:none}.input-formatted{font-family:var(--font-mono);color:var(--text-muted);white-space:nowrap;text-align:right;flex-shrink:0;width:100px;min-width:100px;font-size:.72rem;overflow:hidden}.input-row--readonly{justify-content:space-between;align-items:baseline;margin-bottom:4px;font-style:italic;display:flex}.input-row--readonly+.input-row:not(.input-row--readonly){margin-top:28px}.input-row--readonly label{color:var(--text-muted);margin-bottom:0;font-style:italic}.input-row--readonly .input-formatted--readonly{color:var(--text-muted)}.input-formatted--readonly{text-align:right;width:auto;min-width:0;color:var(--text-secondary);text-overflow:unset;font-size:.75rem;font-weight:500;overflow:visible}@media (width<=1200px){.kpi-bar{flex-wrap:wrap}.kpi-bar__center{flex-wrap:wrap;justify-content:flex-start}.assumptions-panel{grid-template-columns:repeat(2,1fr)}}.mobile-menu-btn,.mobile-nav-backdrop{display:none}@media (width<=768px){.mobile-menu-btn{z-index:200;border-radius:var(--radius-sm);border:1px solid var(--border);background:var(--bg-kpi);-webkit-backdrop-filter:blur(12px);width:44px;height:44px;color:var(--text);cursor:pointer;-webkit-tap-highlight-color:transparent;justify-content:center;align-items:center;display:flex;position:fixed;top:8px;left:10px}.mobile-nav-backdrop{z-index:9;background:#00000080;animation:.2s fadeIn;display:block;position:fixed;inset:0}.sidebar{z-index:50;width:min(280px,85vw);box-shadow:none;transition:transform .25s cubic-bezier(.4,0,.2,1);display:flex;transform:translate(-100%)}.sidebar--open{transform:translate(0);box-shadow:4px 0 24px #0000004d}.main-area{margin-left:0}.kpi-sticky-wrapper{position:relative}.market-data-bar{gap:10px;padding:5px 10px 5px 60px;font-size:.65rem}.kpi-bar{flex-flow:row;align-items:center;gap:8px;padding:8px 10px 8px 60px}.kpi-bar__left{flex:1;min-width:0;max-width:none}.kpi-bar__title{white-space:nowrap;text-overflow:ellipsis;font-size:.82rem;line-height:1.2;overflow:hidden}.kpi-bar__subtitle,.kpi-bar__center{display:none}.kpi-bar__right{flex-shrink:0}.kpi-bar__scenarios{gap:2px;padding:2px}.kpi-scenario-btn{min-height:36px;padding:6px 14px;font-size:.72rem}.app-main{padding:14px 10px 40px}.section-header{margin-bottom:16px}.section-header h2{font-size:.95rem}.section-subtitle{font-size:.72rem}.exec-header{margin-bottom:16px}.exec-header h2{font-size:.95rem}.exec-metrics-row{grid-template-columns:repeat(2,1fr);gap:8px;margin-bottom:12px}.exec-metric{padding:12px 14px}.exec-metric__label{margin-bottom:5px;font-size:.55rem}.exec-metric__value{font-size:1.05rem}.exec-metric__sub{margin-top:4px;font-size:.72rem}.exec-metric.project-overview{grid-column:1/-1}.project-overview__grid{gap:2px 8px;font-size:.65rem}.exec-footnote{margin-top:2px;font-size:.68rem}.charts-grid{grid-template-columns:1fr;gap:10px;margin-bottom:16px}.chart-container{padding:14px 10px 12px}.chart-container h4{margin-bottom:12px;font-size:.76rem}.recharts-text{font-size:.55rem}.recharts-legend-item-text{font-size:.62rem!important}.assumptions-panel{grid-template-columns:1fr;gap:10px}.assumptions-header{flex-direction:column;align-items:flex-start;gap:10px;margin-bottom:14px;padding-bottom:12px}.input-group{padding:14px}.input-group__header{margin-bottom:14px;padding-bottom:10px}.input-row{margin-bottom:14px}.input-row label{margin-bottom:6px;font-size:.72rem}.input-controls{grid-template-columns:auto 1fr;align-items:center;gap:8px;display:grid}.input-number-wrap{order:1;grid-column:1}.input-formatted{text-align:left;order:2;grid-column:2;width:auto;min-width:0}.input-controls input[type=range]{order:3;grid-column:1/-1;width:100%;height:6px;margin-top:2px}.input-controls input[type=range]::-webkit-slider-thumb{border-width:3px;width:24px;height:24px}.input-controls input[type=range]::-moz-range-thumb{border-width:3px;width:24px;height:24px}.financial-table{border-radius:var(--radius-sm);margin-bottom:12px;padding:12px 8px}.financial-table__title{margin-bottom:12px;font-size:.85rem}.financial-table__scroll{-webkit-overflow-scrolling:touch;-webkit-mask-image:linear-gradient(90deg,#000 calc(100% - 24px),#0000);mask-image:linear-gradient(90deg,#000 calc(100% - 24px),#0000)}.financial-table__scroll:hover,.financial-table__scroll:active{-webkit-mask-image:none;mask-image:none}.financial-table th{padding:7px 8px;font-size:.6rem}.financial-table td{padding:7px 8px;font-size:.68rem}.financial-table .indent td:first-child{padding-left:20px}.sensitivity-table{border-radius:var(--radius-sm);padding:12px 8px}.sensitivity-table h4{font-size:.82rem}.sensitivity-table__description{margin-bottom:12px;font-size:.68rem}.sensitivity-table__scroll{-webkit-overflow-scrolling:touch;-webkit-mask-image:linear-gradient(90deg,#000 calc(100% - 24px),#0000);mask-image:linear-gradient(90deg,#000 calc(100% - 24px),#0000)}.sensitivity-table__scroll:hover,.sensitivity-table__scroll:active{-webkit-mask-image:none;mask-image:none}.sensitivity-table th{padding:8px;font-size:.62rem}.sensitivity-table td{padding:7px 8px;font-size:.68rem}.scenario-comparison{margin-bottom:12px;padding:12px 8px}.scenario-comparison h3{margin-bottom:12px;font-size:.85rem}.scenario-comparison th{padding:8px;font-size:.58rem}.scenario-comparison td{padding:8px;font-size:.72rem}.scenario-cards{grid-template-columns:1fr;gap:10px}.scenario-summary{margin-bottom:20px}.scenario-bar{flex-wrap:wrap;gap:6px;margin-bottom:14px}.scenario-bar .scenario-selector{flex-direction:row}.scenario-btn{min-height:44px;padding:10px 12px;font-size:.76rem}.metrics-grid{grid-template-columns:repeat(2,1fr);gap:8px;margin-bottom:16px}.metric-card{padding:12px 14px}.metric-card__label{font-size:.55rem}.metric-card__value{font-size:1rem}.metric-card__subtitle{font-size:.64rem}.sources-uses-grid{grid-template-columns:1fr;gap:10px}.cash-on-cash-section{margin-top:18px}.cash-on-cash-section h4{font-size:.78rem}.password-gate__form{width:calc(100vw - 32px);min-width:0;max-width:360px;padding:32px 20px}.password-gate__logo{font-size:1.3rem}.password-gate__form h2{font-size:1rem}.reset-btn,.download-model-btn{min-height:44px;padding:10px 16px;font-size:.76rem}.theme-toggle{min-width:44px;min-height:44px;padding:10px}}.kpi-sticky-wrapper,.sidebar__logo,.sidebar__nav,.sidebar__source{--accent:#d4a55e;--accent-dim:#d4a55e1f;--bg-card:var(--bg-banner)}[data-theme=light] .kpi-sticky-wrapper,[data-theme=light] .sidebar__logo,[data-theme=light] .sidebar__nav,[data-theme=light] .sidebar__source{--accent:#7e2914;--accent-dim:#7e291414}.sidebar{background:var(--bg-banner);border-right:.5px solid var(--rule-strong)}.sidebar__logo{flex-direction:column;align-items:stretch;gap:10px;padding:22px 18px 16px}.sidebar__logo .logo-text{flex-direction:column;gap:6px;display:flex}.sidebar__logo .logo-brand{letter-spacing:.24em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.sidebar__logo .logo-title{letter-spacing:-.005em;color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:1.05rem;font-weight:500;line-height:1.25}.sidebar__logo .logo-subtitle{letter-spacing:.01em;color:var(--text-dim);font-family:Inter,sans-serif;font-size:10.5px;line-height:1.5}.sidebar__specs{color:var(--text-dim);border-top:.5px solid var(--rule);border-bottom:.5px solid var(--rule);letter-spacing:0;padding:14px 20px;font-family:Cormorant Garamond,Georgia,serif;font-size:13px;font-style:italic;line-height:1.5}.sidebar__nav{gap:10px;padding:16px 0}.sidebar__nav .nav-item{letter-spacing:.14em;text-transform:uppercase;color:var(--text-dim);cursor:pointer;text-align:left;background:0 0;border:none;border-left:2px solid #0000;border-radius:0;align-items:center;gap:14px;width:100%;padding:10px 20px 10px 18px;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500;transition:color .15s,border-color .15s;display:flex}.sidebar__nav .nav-item:hover{color:var(--text-main);background:0 0}.sidebar__nav .nav-num{letter-spacing:.18em;color:var(--text-muted);min-width:18px;font-family:JetBrains Mono,monospace;font-size:10px;transition:color .15s}.sidebar__nav .nav-item:hover .nav-num{color:var(--accent)}.sidebar__nav .nav-label{letter-spacing:.12em;flex:1;font-family:JetBrains Mono,monospace;font-size:11px}.sidebar__nav .nav-item--active{border-left-color:var(--accent);color:var(--text-bright);background:0 0;font-weight:500}.sidebar__nav .nav-item--active .nav-num{color:var(--accent)}.sidebar__nav .nav-item--child{border-left:2px solid #0000;margin-left:0;padding-left:38px}.sidebar__nav .nav-item--child.nav-item--active{border-left-color:var(--accent)}.sidebar__nav .nav-chevron{color:var(--text-muted);flex-shrink:0;transition:transform .18s,color .15s}.sidebar__nav .nav-chevron--collapsed{transform:rotate(-90deg)}.sidebar__nav .nav-item--parent:hover .nav-chevron,.sidebar__nav .nav-item--parent.nav-item--active .nav-chevron{color:var(--accent)}.sidebar__nav .nav-group-header{letter-spacing:.24em;text-transform:uppercase;color:var(--accent);-webkit-user-select:none;user-select:none;padding:14px 20px 6px 18px;font-family:JetBrains Mono,monospace;font-size:9.5px;font-weight:500}.sidebar__nav .nav-group-header--active{color:var(--accent)}.sidebar__source{border-top:.5px solid var(--rule);letter-spacing:.2em;text-transform:uppercase;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:9.5px;font-weight:500}.sidebar__source:hover{color:var(--accent)}.kpi-sticky-wrapper .toggle-pill,.sidebar__logo .toggle-pill{border:.5px solid var(--rule-strong);background:0 0;border-radius:999px;padding:3px;display:inline-flex}.kpi-sticky-wrapper .toggle-pill button,.sidebar__logo .toggle-pill button{letter-spacing:.2em;color:var(--text-dim);cursor:pointer;background:0 0;border:none;border-radius:999px;padding:4px 12px;font-family:JetBrains Mono,monospace;font-size:9px;font-weight:500;transition:color .18s,background .18s}.kpi-sticky-wrapper .toggle-pill button.active,.sidebar__logo .toggle-pill button.active{background:var(--accent);color:var(--bg)}.kpi-sticky-wrapper .toggle-pill button:hover:not(.active),.sidebar__logo .toggle-pill button:hover:not(.active){color:var(--text-bright)}.sidebar__logo .theme-toggle-pill{align-self:flex-start;margin:6px 0 0;padding:2px}.sidebar__logo .theme-toggle-pill button{padding:3px 10px;font-size:8.5px}.market-data-bar{background:var(--bg-banner);border-bottom:.5px solid var(--rule-strong);letter-spacing:.14em;color:var(--text-dim);gap:18px;padding:10px 32px;font-family:JetBrains Mono,monospace;font-size:10px}.live-fx-tag{letter-spacing:.18em;color:var(--green);text-transform:uppercase;align-items:center;gap:7px;font-family:JetBrains Mono,monospace;font-size:10px;display:inline-flex}.live-fx-tag:before{content:"";background:var(--green);border-radius:50%;width:6px;height:6px;animation:2s infinite phase2-fx-pulse;display:inline-block}@keyframes phase2-fx-pulse{0%,to{opacity:1}50%{opacity:.4}}.phase-switch-wrap{align-items:center;gap:10px;margin-left:auto;display:inline-flex}.phase-switch-prefix{letter-spacing:.22em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9px}.kpi-bar{background:var(--bg-banner);-webkit-backdrop-filter:none;border-bottom:.5px solid var(--rule-strong);align-items:flex-start;padding:18px 32px 20px}.kpi-bar__left{min-width:200px;max-width:260px;padding-top:2px}.kpi-bar__title{letter-spacing:-.01em;color:var(--text-bright);white-space:normal;font-family:Cormorant Garamond,Georgia,serif;font-size:1.45rem;font-weight:500;line-height:1.15}.kpi-bar__subtitle{letter-spacing:0;color:var(--text-dim);margin-top:6px;font-family:Inter,sans-serif;font-size:.7rem;line-height:1.4}.kpi-bar__center.metrics-banner{border-bottom:none;flex-wrap:nowrap;flex:1;justify-content:stretch;min-width:0;margin:0 0 0 18px;padding:0;display:block}.metrics-banner .banner-row-label{letter-spacing:.24em;color:var(--accent);text-transform:uppercase;margin:0 0 8px;font-family:JetBrains Mono,monospace;font-size:9px;font-weight:500}.metrics-banner .metrics-row+.banner-row-label{margin-top:14px}.metrics-banner .metrics-row{grid-template-columns:repeat(4,1fr);gap:0;display:grid}.metrics-banner .metric-cell{border-right:.5px solid var(--rule);padding:0 18px}.metrics-banner .metric-cell:first-child{padding-left:0}.metrics-banner .metric-cell:last-child{border-right:none;padding-right:0}.metrics-banner .metric-label{letter-spacing:.18em;color:var(--text-dim);text-transform:uppercase;margin-bottom:4px;font-family:JetBrains Mono,monospace;font-size:9px;font-weight:500}.metrics-banner .metric-value{letter-spacing:-.01em;color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:22px;font-weight:500;line-height:1.05}.kpi-bar__right{align-self:flex-start;padding-top:2px}.kpi-bar__scenarios{border:.5px solid var(--rule-strong);background:0 0;border-radius:8px;flex-direction:column;align-self:stretch;gap:0;min-width:84px;padding:0;display:inline-flex;overflow:hidden}.kpi-bar__scenarios .kpi-scenario-btn{border:none;border-bottom:.5px solid var(--rule);letter-spacing:.18em;text-transform:uppercase;color:var(--text-dim);text-align:center;background:0 0;border-radius:0;flex:1;padding:6px 14px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500;transition:background .18s,color .18s}.kpi-bar__scenarios .kpi-scenario-btn:last-child{border-bottom:none}.kpi-bar__scenarios .kpi-scenario-btn:hover:not(.kpi-scenario-btn--active){color:var(--text-bright);background:0 0}.kpi-bar__scenarios .kpi-scenario-btn--active,.kpi-bar__scenarios .kpi-scenario-btn--active.kpi-scenario-btn--bear,.kpi-bar__scenarios .kpi-scenario-btn--active.kpi-scenario-btn--base,.kpi-bar__scenarios .kpi-scenario-btn--active.kpi-scenario-btn--bull{background:var(--accent);color:var(--bg)}@media (width<=768px){.kpi-bar{flex-direction:column;align-items:stretch;gap:14px;padding:14px 16px}.kpi-bar__left{max-width:none}.kpi-bar__center.metrics-banner{margin-left:0}.metrics-banner .metrics-row{grid-template-columns:repeat(2,1fr)}.metrics-banner .metric-cell:nth-child(2n){border-right:none}.market-data-bar{flex-wrap:wrap;padding:10px 16px}.phase-switch-wrap{margin-left:0}.sidebar__logo .logo-title{font-size:.95rem}}.tab-model-overview{--accent:#d4a55e;--accent-soft:#d4a55e26;--accent-line:#d4a55e73;--accent-fill:#d4a55e1a;max-width:1120px;color:var(--text-main);margin:0 auto;padding:8px 4px 56px;font-family:Inter,sans-serif}[data-theme=light] .tab-model-overview{--accent:#7e2914;--accent-soft:#7e291414;--accent-line:#7e291459;--accent-fill:#7e29140f}.tab-model-overview .section{display:block}.tab-model-overview .section-label{letter-spacing:.22em;color:var(--accent);margin-top:12px;font-family:JetBrains Mono,monospace;font-size:11px}.tab-model-overview .section-title{letter-spacing:-.015em;color:var(--text-bright);max-width:880px;margin-top:12px;font-family:Cormorant Garamond,Georgia,serif;font-size:40px;font-weight:500;line-height:1.05}.tab-model-overview .section-title em{color:var(--accent);font-style:italic;font-weight:400}.tab-model-overview .section-lede{max-width:720px;color:var(--text-main);margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:17px;line-height:1.55}.tab-model-overview .model-diagram{grid-template-columns:1fr 56px 1fr 56px 1fr;align-items:stretch;margin-top:32px;display:grid}.tab-model-overview .model-col{border:.5px solid var(--rule-strong);background:0 0;padding:18px 18px 6px}.tab-model-overview .model-col-title{letter-spacing:.24em;color:var(--accent);border-bottom:.5px solid var(--rule);text-transform:uppercase;margin-bottom:10px;padding-bottom:10px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-model-overview .model-arrow{color:var(--accent);justify-content:center;align-items:center;font-family:Cormorant Garamond,Georgia,serif;font-size:30px;font-weight:400;display:flex}.tab-model-overview .model-item{border-bottom:.5px solid var(--rule);padding:10px 0}.tab-model-overview .model-item:last-child{border-bottom:none}.tab-model-overview .model-item-name{color:var(--text-bright);letter-spacing:-.005em;font-family:Cormorant Garamond,Georgia,serif;font-size:16px;line-height:1.25}.tab-model-overview .model-item-detail{letter-spacing:.005em;color:var(--text-dim);margin-top:3px;font-family:Inter,sans-serif;font-size:11.5px;line-height:1.45}.tab-model-overview .model-formula{background:var(--bg-card);border:.5px solid var(--rule);color:var(--text-main);letter-spacing:.04em;border-radius:4px;margin-top:32px;padding:18px 22px;font-family:JetBrains Mono,monospace;font-size:11px;line-height:1.7}.tab-model-overview .model-formula__row{grid-template-columns:110px 1fr;gap:18px;padding:4px 0;display:grid}.tab-model-overview .model-formula__row strong{color:var(--accent);letter-spacing:.2em;font-weight:500}.tab-model-overview .model-formula__row span{color:var(--text-dim);letter-spacing:.02em}.tab-model-overview .program-rollup{border-top:.5px solid var(--rule-strong);margin-top:44px;padding-top:28px}.tab-model-overview .program-rollup .section-label{margin-top:0}.tab-model-overview .program-rollup .section-lede{font-size:15px}.tab-model-overview .rollup-tiles{border:.5px solid var(--rule-strong);grid-template-columns:repeat(3,1fr);gap:0;margin-top:22px;display:grid}.tab-model-overview .rollup-tile{border-right:.5px solid var(--rule);flex-direction:column;gap:12px;padding:16px 18px;display:flex}.tab-model-overview .rollup-tile:last-child{border-right:none}.tab-model-overview .rollup-tile__label{letter-spacing:.22em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:10px}.tab-model-overview .rollup-tile__row{flex-direction:column;gap:2px;display:flex}.tab-model-overview .rollup-tile__key{letter-spacing:.18em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9px}.tab-model-overview .rollup-tile__val{color:var(--text-bright);letter-spacing:-.005em;font-family:Cormorant Garamond,Georgia,serif;font-size:15px}.tab-model-overview .rollup-note{color:var(--text-dim);max-width:720px;margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:14px;font-style:italic}.tab-model-overview .rollup-timeline{background:var(--bg-card);border:.5px solid var(--rule);border-radius:4px;margin-top:26px;padding:16px 18px}.tab-model-overview .rollup-timeline__row{margin-bottom:4px}.tab-model-overview .rollup-timeline__year{text-align:center;letter-spacing:.1em;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:10px}.tab-model-overview .rollup-timeline__label{text-align:right;letter-spacing:.16em;color:var(--text-main);text-transform:uppercase;padding-right:10px;font-family:JetBrains Mono,monospace;font-size:10px}.tab-model-overview .rollup-timeline__cell--active{background:var(--accent);opacity:.85}.tab-model-overview .rollup-timeline__footnote{letter-spacing:.14em;color:var(--accent);text-transform:uppercase;margin-top:14px;font-family:JetBrains Mono,monospace;font-size:10px}.tab-model-overview .rollup-math{border:.5px solid var(--rule-strong);grid-template-columns:repeat(3,1fr);gap:0;margin-top:26px;display:grid}.tab-model-overview .rollup-math__cell{border-right:.5px solid var(--rule);border-bottom:.5px solid var(--rule);flex-direction:column;gap:6px;padding:14px 16px;display:flex}.tab-model-overview .rollup-math__cell:nth-child(3n){border-right:none}.tab-model-overview .rollup-math__cell:nth-last-child(-n+3){border-bottom:none}.tab-model-overview .rollup-math__label{letter-spacing:.22em;color:var(--accent);font-family:JetBrains Mono,monospace;font-size:9px}.tab-model-overview .rollup-math__formula{color:var(--text-bright);letter-spacing:-.005em;font-family:Cormorant Garamond,Georgia,serif;font-size:15px}.tab-model-overview .rollup-math__detail{letter-spacing:.005em;color:var(--text-dim);font-family:Inter,sans-serif;font-size:11px;line-height:1.45}@media (width<=768px){.tab-model-overview .section-title{font-size:30px}.tab-model-overview .model-diagram{grid-template-columns:1fr}.tab-model-overview .model-arrow{padding:8px 0;transform:rotate(90deg)}.tab-model-overview .model-formula__row{grid-template-columns:1fr;gap:4px}.tab-model-overview .rollup-tiles{grid-template-columns:1fr}.tab-model-overview .rollup-tile{border-right:none;border-bottom:.5px solid var(--rule)}.tab-model-overview .rollup-tile:last-child{border-bottom:none}.tab-model-overview .rollup-math{grid-template-columns:1fr}.tab-model-overview .rollup-math__cell{border-right:none;border-bottom:.5px solid var(--rule)}.tab-model-overview .rollup-math__cell:nth-child(3n){border-right:none}.tab-model-overview .rollup-math__cell:last-child{border-bottom:none}}.tab-overview{--accent:#d4a55e;--accent-soft:#d4a55e26;--accent-line:#d4a55e73;--accent-fill:#d4a55e1a;--bg-card:var(--bg-banner);max-width:1280px;color:var(--text-main);margin:0 auto;padding:8px 4px 56px;font-family:Inter,sans-serif}[data-theme=light] .tab-overview{--accent:#7e2914;--accent-soft:#7e291414;--accent-line:#7e291459;--accent-fill:#7e29140f}.tab-overview .section{display:block}.tab-overview .section-label{letter-spacing:.22em;color:var(--accent);margin-top:12px;font-family:JetBrains Mono,monospace;font-size:11px}.tab-overview .section-title{letter-spacing:-.015em;color:var(--text-bright);max-width:880px;margin-top:12px;font-family:Cormorant Garamond,Georgia,serif;font-size:40px;font-weight:500;line-height:1.05}.tab-overview .section-title em{color:var(--accent);font-style:italic;font-weight:400}.tab-overview .section-lede{max-width:720px;color:var(--text-main);margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:17px;line-height:1.55}.tab-overview .overview-project{background:var(--bg-banner);border:.5px solid var(--rule);border-radius:4px;margin-top:32px;padding:18px 22px}.tab-overview .overview-project__label{letter-spacing:.22em;color:var(--accent);border-bottom:.5px solid var(--rule);margin-bottom:10px;padding-bottom:8px;font-family:JetBrains Mono,monospace;font-size:10px;display:block}.tab-overview .overview-project__grid{grid-template-columns:110px 1fr;align-items:baseline;gap:8px 18px;display:grid}.tab-overview .overview-project__key{letter-spacing:.2em;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:9.5px}.tab-overview .overview-project__val{color:var(--text-bright);letter-spacing:-.005em;font-family:Cormorant Garamond,Georgia,serif;font-size:15px;line-height:1.45}.tab-overview .overview-stats{border-top:.5px solid var(--rule);border-bottom:.5px solid var(--rule);grid-template-columns:repeat(4,1fr);gap:0;margin-top:22px;padding:16px 0;display:grid}.tab-overview .overview-stat{border-right:.5px solid var(--rule);padding:0 22px}.tab-overview .overview-stat:first-child{padding-left:0}.tab-overview .overview-stat:last-child{border-right:none;padding-right:0}.tab-overview .overview-stat__label{letter-spacing:.2em;color:var(--text-dim);margin-bottom:5px;font-family:JetBrains Mono,monospace;font-size:9px;font-weight:500;display:block}.tab-overview .overview-stat__value{letter-spacing:-.01em;color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:22px;font-weight:500;line-height:1.1;display:block}.tab-overview .overview-stat__sub{letter-spacing:.08em;color:var(--text-dim);margin-top:4px;font-family:JetBrains Mono,monospace;font-size:10px;display:block}.tab-overview .overview-footnote{color:var(--text-dim);margin-top:12px;font-family:Cormorant Garamond,Georgia,serif;font-size:13px;font-style:italic}.tab-overview .chart-grid{grid-template-columns:1fr 1fr;gap:28px 32px;margin-top:36px;display:grid}.tab-overview .chart-grid__cell{min-width:0}.tab-overview .chart-grid__cell--full{grid-column:1/-1}.tab-overview .chart-block{background:0 0;border:none;border-radius:0;flex-direction:column;padding:0;display:flex}.tab-overview .chart-block:hover{box-shadow:none}.tab-overview .chart-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:8px;display:flex}.tab-overview .chart-title{letter-spacing:.2em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-overview .chart-subtitle{letter-spacing:.14em;color:var(--text-muted);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px}.tab-overview .recharts-cartesian-grid-horizontal line,.tab-overview .recharts-cartesian-grid-vertical line{stroke:var(--grid);stroke-opacity:1}.tab-overview .recharts-text{fill:var(--text-dim);letter-spacing:.06em;font-family:Inter,sans-serif;font-size:11px}.tab-overview .recharts-tooltip-wrapper .recharts-default-tooltip{background:var(--bg-card)!important;border:.5px solid var(--rule-strong)!important;box-shadow:none!important;border-radius:2px!important;padding:10px 12px!important;font-family:Inter,sans-serif!important}.tab-overview .recharts-tooltip-label,.tab-overview .recharts-tooltip-item{font-family:Inter,sans-serif!important;font-size:11px!important}.tab-overview .recharts-tooltip-label{letter-spacing:.14em;text-transform:uppercase;color:var(--accent)!important;margin-bottom:4px!important;font-family:JetBrains Mono,monospace!important;font-size:10px!important}.tab-overview .recharts-legend-item-text{text-transform:uppercase;letter-spacing:.14em!important;color:var(--text-dim)!important;font-family:JetBrains Mono,monospace!important;font-size:10px!important}@media (width<=768px){.tab-overview .section-title{font-size:30px}.tab-overview .overview-stats{grid-template-columns:repeat(2,1fr);gap:14px 0}.tab-overview .overview-stat{padding:0 14px}.tab-overview .overview-stat:nth-child(2n){border-right:none;padding-right:0}.tab-overview .overview-stat:nth-child(odd){padding-left:0}.tab-overview .overview-project__grid{grid-template-columns:1fr;gap:4px 0}.tab-overview .overview-project__key{margin-top:8px}.tab-overview .chart-grid{grid-template-columns:1fr;gap:24px}.tab-overview .chart-grid__cell--full{grid-column:1}}.tab-assumptions{--accent:#d4a55e;--accent-soft:#d4a55e26;--accent-line:#d4a55e73;--accent-fill:#d4a55e1a;--bg-card:var(--bg-banner);max-width:1080px;color:var(--text-main);margin:0 auto;padding:8px 4px 56px;font-family:Inter,sans-serif}[data-theme=light] .tab-assumptions{--accent:#7e2914;--accent-soft:#7e291414;--accent-line:#7e291459;--accent-fill:#7e29140f}.tab-assumptions .section-label{letter-spacing:.22em;color:var(--accent);margin-top:12px;font-family:JetBrains Mono,monospace;font-size:11px}.tab-assumptions .section-title{letter-spacing:-.015em;color:var(--text-bright);max-width:880px;margin-top:12px;font-family:Cormorant Garamond,Georgia,serif;font-size:40px;font-weight:500;line-height:1.05}.tab-assumptions .section-title em{color:var(--accent);font-style:italic;font-weight:400}.tab-assumptions .section-lede{max-width:720px;color:var(--text-main);margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:17px;line-height:1.55}.tab-assumptions .scenario-selector{background:var(--bg-banner);border:.5px solid var(--rule);border-radius:4px;flex-flow:wrap;align-items:center;gap:16px;margin-top:32px;padding:14px 18px;display:flex}.tab-assumptions .scenario-selector .selector-label{letter-spacing:.22em;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:10px}.tab-assumptions .scenario-pill-inline{border:.5px solid var(--rule-strong);border-radius:999px;display:inline-flex;overflow:hidden}.tab-assumptions .scenario-opt{letter-spacing:.18em;color:var(--text-dim);border:none;border-right:.5px solid var(--rule);cursor:pointer;text-transform:uppercase;background:0 0;padding:7px 18px;font-family:JetBrains Mono,monospace;font-size:10px;transition:color .15s,background .15s}.tab-assumptions .scenario-opt:last-child{border-right:none}.tab-assumptions .scenario-opt:hover:not(.active){color:var(--text-bright)}.tab-assumptions .scenario-opt.active{background:var(--accent);color:var(--bg)}.tab-assumptions .scenario-selector__actions{gap:8px;margin-left:auto;display:inline-flex}.tab-assumptions .scenario-action-btn{border:.5px solid var(--rule-strong);letter-spacing:.18em;color:var(--text-dim);cursor:pointer;text-transform:uppercase;background:0 0;border-radius:999px;padding:6px 14px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500;transition:color .15s,border-color .15s}.tab-assumptions .scenario-action-btn--primary{background:var(--accent);color:var(--bg);border-color:var(--accent)}.tab-assumptions .scenario-action-btn--primary:hover:not(:disabled){color:var(--bg);border-color:var(--accent);opacity:.88}.tab-assumptions .scenario-action-btn:disabled{opacity:.5;cursor:not-allowed}.tab-assumptions .assumption-group{margin-top:32px}.tab-assumptions .assumption-group-title{letter-spacing:.22em;color:var(--accent);border-bottom:.5px solid var(--rule-strong);text-transform:uppercase;justify-content:space-between;align-items:baseline;padding-bottom:10px;font-family:JetBrains Mono,monospace;font-size:10px;display:flex}.tab-assumptions .live-fx-tag{letter-spacing:.16em;color:var(--green);text-transform:uppercase;align-items:center;gap:6px;font-family:JetBrains Mono,monospace;font-size:9.5px;display:inline-flex}.tab-assumptions .live-fx-tag:before{content:"";background:var(--green);border-radius:50%;width:6px;height:6px;animation:2s infinite phase3c-fx-pulse;display:inline-block}@keyframes phase3c-fx-pulse{0%,to{opacity:1}50%{opacity:.4}}.tab-assumptions .assumption-row{border-bottom:.5px solid var(--rule);grid-template-columns:240px 1fr 110px 60px;align-items:center;gap:20px;padding:14px 0;display:grid}.tab-assumptions .assumption-row:last-child{border-bottom:none}.tab-assumptions .assumption-name{color:var(--text-bright);letter-spacing:-.005em;font-family:Cormorant Garamond,Georgia,serif;font-size:16px;line-height:1.2}.tab-assumptions .assumption-name em{letter-spacing:.01em;color:var(--text-dim);margin-top:3px;font-family:Inter,sans-serif;font-size:11px;font-style:normal;line-height:1.4;display:block}.tab-assumptions .assumption-track{background:var(--rule-strong);height:1px;margin:0 8px;position:relative}.tab-assumptions .assumption-track--empty{background:0 0}.tab-assumptions .slider-fill{background:var(--accent-line);pointer-events:none;height:1px;position:absolute;top:0;left:0}.tab-assumptions .slider-thumb{background:var(--accent);pointer-events:none;border-radius:50%;width:7px;height:7px;transition:transform .15s,box-shadow .15s;position:absolute;top:-3px;transform:translate(-50%)}.tab-assumptions .assumption-row:hover .slider-thumb{transform:translate(-50%)scale(1.4)}.tab-assumptions .slider-input-overlay{appearance:none;cursor:pointer;opacity:0;background:0 0;width:100%;height:21px;margin:0;padding:0;position:absolute;top:-10px;left:0}.tab-assumptions .slider-input-overlay::-webkit-slider-thumb{appearance:none;cursor:pointer;background:0 0;width:21px;height:21px}.tab-assumptions .slider-input-overlay::-moz-range-thumb{cursor:pointer;background:0 0;border:none;width:21px;height:21px}.tab-assumptions .slider-input-overlay:focus-visible{outline:none}.tab-assumptions .slider-input-overlay:focus-visible~.slider-thumb,.tab-assumptions .assumption-track:focus-within .slider-thumb{box-shadow:0 0 0 4px var(--accent-soft)}.tab-assumptions .assumption-value{color:var(--text-bright);text-align:right;font-variant-numeric:tabular-nums;font-family:JetBrains Mono,monospace;font-size:14px}.tab-assumptions .assumption-row--overridden .assumption-value{color:var(--accent)}.tab-assumptions .assumption-unit{letter-spacing:.14em;color:var(--text-dim);text-align:right;text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:10px}.tab-assumptions .assumption-row--derived{opacity:.85}.tab-assumptions .assumption-row--derived .assumption-value{color:var(--text-main)}@media (width<=768px){.tab-assumptions .section-title{font-size:30px}.tab-assumptions .scenario-selector__actions{width:100%;margin-left:0}.tab-assumptions .scenario-action-btn{text-align:center;flex:1}.tab-assumptions .assumption-row{grid-template-columns:1fr 60px;grid-template-areas:"name unit""track track""value value";gap:6px 12px;padding:16px 0}.tab-assumptions .assumption-name{grid-area:name}.tab-assumptions .assumption-track{grid-area:track;margin:4px 0}.tab-assumptions .assumption-value{text-align:left;grid-area:value}.tab-assumptions .assumption-unit{grid-area:unit}.tab-assumptions .assumption-group-title{flex-direction:column;align-items:flex-start;gap:6px;font-size:11px}}.tab-sensitivity{--accent:#d4a55e;--accent-rgb:212, 165, 94;--accent-soft:#d4a55e26;--accent-line:#d4a55e73;--accent-fill:#d4a55e1a;--bg-card:var(--bg-banner);max-width:1180px;color:var(--text-main);margin:0 auto;padding:8px 4px 56px;font-family:Inter,sans-serif}[data-theme=light] .tab-sensitivity{--accent:#7e2914;--accent-rgb:126, 41, 20;--accent-soft:#7e291414;--accent-line:#7e291459;--accent-fill:#7e29140f}.tab-sensitivity .section-label{letter-spacing:.22em;color:var(--accent);margin-top:12px;font-family:JetBrains Mono,monospace;font-size:11px}.tab-sensitivity .section-title{letter-spacing:-.015em;color:var(--text-bright);max-width:880px;margin-top:12px;font-family:Cormorant Garamond,Georgia,serif;font-size:40px;font-weight:500;line-height:1.05}.tab-sensitivity .section-title em{color:var(--accent);font-style:italic;font-weight:400}.tab-sensitivity .section-lede{max-width:720px;color:var(--text-main);margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:17px;line-height:1.55}.tab-sensitivity .sens-block{margin-top:32px}.tab-sensitivity .sens-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:10px;display:flex}.tab-sensitivity .sens-title{letter-spacing:.22em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.tab-sensitivity .sens-axis{letter-spacing:.16em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px}.sens-axis-control__select{letter-spacing:.16em;text-transform:uppercase;color:var(--text-dim);appearance:none;background:0 0;background-image:linear-gradient(45deg, transparent 50%, var(--text-dim) 50%), linear-gradient(135deg, var(--text-dim) 50%, transparent 50%);cursor:pointer;text-overflow:ellipsis;white-space:nowrap;background-position:calc(100% - 12px),calc(100% - 7px);background-repeat:no-repeat;background-size:5px 5px,5px 5px;border:none;border-radius:0;max-width:360px;padding:4px 22px 4px 4px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500;transition:color .15s,background-image .15s;overflow:hidden}.sens-axis-control__select:hover,.sens-axis-control__select:focus-visible{color:var(--accent);background-image:linear-gradient(45deg, transparent 50%, var(--accent) 50%), linear-gradient(135deg, var(--accent) 50%, transparent 50%);outline:none}.sens-axis-control__select option{background:var(--bg-card);color:var(--text-main);text-transform:none;letter-spacing:.02em}.tab-sensitivity .npv-table{border-collapse:collapse;width:100%;margin-top:14px}.tab-sensitivity .npv-table th,.tab-sensitivity .npv-table td{text-align:right;border-bottom:.5px solid var(--rule);font-variant-numeric:tabular-nums;padding:9px 14px;font-family:JetBrains Mono,monospace;font-size:12px}.tab-sensitivity .npv-table th{letter-spacing:.16em;color:var(--text-dim);text-transform:uppercase;border-bottom:.5px solid var(--rule-strong);padding-bottom:10px;font-size:10px;font-weight:500}.tab-sensitivity .npv-table th:first-child,.tab-sensitivity .npv-table td:first-child{text-align:left}.tab-sensitivity .npv-table td{color:var(--text-main)}.tab-sensitivity .npv-table tr.base td{color:var(--accent);background:var(--accent-soft);font-weight:500}.tab-sensitivity .npv-table tr.base td:first-child{position:relative}.tab-sensitivity .npv-table tr.base td:first-child:before{content:"";background:var(--accent);width:2px;position:absolute;top:0;bottom:0;left:0}.tab-sensitivity .heatmap{border:.5px solid var(--rule);background:var(--rule);gap:0;margin-top:14px;display:grid}.tab-sensitivity .heatmap.hm-5{grid-template-columns:120px repeat(5,1fr)}.tab-sensitivity .heatmap.hm-7{grid-template-columns:120px repeat(7,1fr)}.tab-sensitivity .heatmap-cell{text-align:center;color:var(--text-bright);background:var(--bg);border-right:.5px solid var(--rule);border-bottom:.5px solid var(--rule);font-variant-numeric:tabular-nums;padding:11px 8px;font-family:JetBrains Mono,monospace;font-size:12px}.tab-sensitivity .heatmap-cell--corner{background:var(--bg-card)}.tab-sensitivity .heatmap-cell.row-label,.tab-sensitivity .heatmap-cell.col-label{letter-spacing:.14em;color:var(--text-dim);background:var(--bg-card);text-transform:uppercase;font-size:10px}.tab-sensitivity .heatmap-cell.row-label{text-align:right;padding-right:14px}.tab-sensitivity .heatmap-cell.row-label--current,.tab-sensitivity .heatmap-cell.col-label--current{color:var(--accent);font-weight:500}.tab-sensitivity .heatmap-cell--q1{background:rgba(var(--accent-rgb), .06)}.tab-sensitivity .heatmap-cell--q2{background:rgba(var(--accent-rgb), .14)}.tab-sensitivity .heatmap-cell--q3{background:rgba(var(--accent-rgb), .26)}.tab-sensitivity .heatmap-cell--q4{background:rgba(var(--accent-rgb), .45);color:var(--text-bright)}.tab-sensitivity .heatmap-cell--q5{background:rgba(var(--accent-rgb), .72);color:var(--text-bright)}.tab-sensitivity .heatmap-cell.base{background:var(--accent);color:var(--bg);box-shadow:inset 0 0 0 1px var(--accent);font-weight:500}.tab-sensitivity .heatmap-cell.neg{color:var(--red);background:#a85a4a33}[data-theme=light] .tab-sensitivity .heatmap-cell.neg{color:var(--red);background:#8c3a2a1f}@media (width<=768px){.tab-sensitivity .section-title{font-size:30px}.tab-sensitivity .sens-header{flex-direction:column;align-items:flex-start;gap:4px}.tab-sensitivity .heatmap.hm-5{grid-template-columns:88px repeat(5,minmax(56px,1fr))}.tab-sensitivity .heatmap.hm-7{grid-template-columns:88px repeat(7,minmax(56px,1fr))}.tab-sensitivity .heatmap-cell{padding:9px 4px;font-size:11px}.tab-sensitivity .heatmap-cell.row-label,.tab-sensitivity .heatmap-cell.col-label{letter-spacing:.08em;font-size:9px}.tab-sensitivity .npv-table th,.tab-sensitivity .npv-table td{padding:8px 10px}}.tab-statements{--accent:#d4a55e;--accent-soft:#d4a55e26;--accent-line:#d4a55e73;--accent-fill:#d4a55e1a;--bg-card:var(--bg-banner);max-width:1280px;color:var(--text-main);margin:0 auto;padding:8px 4px 56px;font-family:Inter,sans-serif}[data-theme=light] .tab-statements{--accent:#7e2914;--accent-soft:#7e291414;--accent-line:#7e291459;--accent-fill:#7e29140f}.tab-statements .section-label{letter-spacing:.22em;color:var(--accent);margin-top:12px;font-family:JetBrains Mono,monospace;font-size:11px}.tab-statements .section-title{letter-spacing:-.015em;color:var(--text-bright);max-width:880px;margin-top:12px;font-family:Cormorant Garamond,Georgia,serif;font-size:40px;font-weight:500;line-height:1.05}.tab-statements .section-title em{color:var(--accent);font-style:italic;font-weight:400}.tab-statements .section-lede{max-width:720px;color:var(--text-main);margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:17px;line-height:1.55}.tab-statements .table-block{margin-top:36px}.tab-statements .table-block-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:10px;display:flex}.tab-statements .table-block-title{letter-spacing:.22em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.tab-statements .table-block-meta{letter-spacing:.16em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px}.tab-statements .table-block__scroll{overflow-x:auto}.tab-statements .fin-table{border-collapse:collapse;font-variant-numeric:tabular-nums;width:100%;margin-top:12px}.tab-statements .fin-table th,.tab-statements .fin-table td{text-align:right;border-bottom:.5px solid var(--rule);padding:9px 12px;font-size:12px}.tab-statements .fin-table th{letter-spacing:.14em;color:var(--text-dim);text-transform:uppercase;border-bottom:.5px solid var(--rule-strong);padding-bottom:10px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-statements .fin-table th:first-child,.tab-statements .fin-table td:first-child{text-align:left;padding-left:0}.tab-statements .fin-table td:first-child{color:var(--text-bright);letter-spacing:-.005em;font-family:Cormorant Garamond,Georgia,serif;font-size:15px}.tab-statements .fin-table td{color:var(--text-main);font-family:JetBrains Mono,monospace}.tab-statements .fin-table td.neg{color:var(--text-dim)}.tab-statements .fin-table td.indent{color:var(--text-main);padding-left:22px;font-size:14px}.tab-statements .fin-table tr.subtotal td{color:var(--text-bright)}.tab-statements .fin-table tr.subtotal td:first-child{font-style:italic}.tab-statements .fin-table tr.total td{color:var(--text-bright);border-top:.5px solid var(--rule-strong);border-bottom:.5px solid var(--rule-strong);font-weight:500}.tab-statements .fin-table tr.total td.neg{color:var(--text-bright);opacity:.85}.tab-statements .fin-table tr.margin td:first-child{color:var(--text-dim);font-size:13px;font-style:italic}.tab-statements .fin-table tr.margin td{color:var(--accent)}.tab-statements .fin-table tr.margin td.neg{color:var(--accent);opacity:.7}.tab-statements .fin-table tr.spacer td{border:none;padding:4px 0}.tab-statements .fin-table tr.section-header td{letter-spacing:.18em;text-transform:uppercase;color:var(--text-muted);border-top:.5px solid var(--rule);background:var(--bg-card-soft,transparent);padding:14px 12px 6px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-statements .fin-table tr.section-header:first-child td{border-top:none;padding-top:4px}.tab-statements .fin-table tbody tr:not(.spacer):not(.section-header):hover td{background:var(--accent-soft)}@media (width<=768px){.tab-statements .section-title{font-size:30px}.tab-statements .table-block-header{flex-direction:column;align-items:flex-start;gap:4px}.tab-statements .fin-table th,.tab-statements .fin-table td{padding:8px;font-size:11px}.tab-statements .fin-table td:first-child{font-size:13px}.tab-statements .fin-table td.indent{padding-left:14px;font-size:12px}}.tab-structure{--accent:#d4a55e;--accent-soft:#d4a55e26;--accent-line:#d4a55e73;--accent-fill:#d4a55e1a;--bg-card:var(--bg-banner);max-width:1280px;color:var(--text-main);margin:0 auto;padding:8px 4px 56px;font-family:Inter,sans-serif}[data-theme=light] .tab-structure{--accent:#7e2914;--accent-soft:#7e291414;--accent-line:#7e291459;--accent-fill:#7e29140f}.tab-structure .section-label{letter-spacing:.22em;color:var(--accent);margin-top:12px;font-family:JetBrains Mono,monospace;font-size:11px}.tab-structure .section-title{letter-spacing:-.015em;color:var(--text-bright);max-width:880px;margin-top:12px;font-family:Cormorant Garamond,Georgia,serif;font-size:40px;font-weight:500;line-height:1.05}.tab-structure .section-title em{color:var(--accent);font-style:italic;font-weight:400}.tab-structure .section-lede{max-width:720px;color:var(--text-main);margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:17px;line-height:1.55}.tab-structure .struct-stats{border-top:.5px solid var(--rule);border-bottom:.5px solid var(--rule);grid-template-columns:repeat(4,1fr);gap:0;margin-top:32px;padding:18px 0;display:grid}.tab-structure .struct-stat{border-right:.5px solid var(--rule);flex-direction:column;min-width:0;padding:0 22px;display:flex}.tab-structure .struct-stat:first-child{padding-left:0}.tab-structure .struct-stat:last-child{border-right:none;padding-right:0}.tab-structure .struct-stat__label{letter-spacing:.2em;color:var(--text-dim);margin-bottom:6px;font-family:JetBrains Mono,monospace;font-size:9px;font-weight:500}.tab-structure .struct-stat__value{letter-spacing:-.01em;color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:26px;font-weight:500;line-height:1.05}.tab-structure .struct-stat__value em{color:var(--accent);margin-left:2px;font-size:16px;font-style:normal}.tab-structure .struct-stat__sub{letter-spacing:.08em;color:var(--text-dim);margin-top:6px;font-family:JetBrains Mono,monospace;font-size:10px}.tab-structure .struct-stat--compact{border-right:.5px solid var(--rule);border-bottom:.5px solid var(--rule);padding:14px 18px}.tab-structure .struct-stat--compact .struct-stat__value{font-size:22px}.tab-structure .struct-su-grid{grid-template-columns:1fr 1.4fr;align-items:start;gap:28px;margin-top:36px;display:grid}.tab-structure .table-block{margin-top:36px}.tab-structure .struct-su-grid>.table-block{margin-top:0}.tab-structure .table-block-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:10px;display:flex}.tab-structure .table-block-title{letter-spacing:.22em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.tab-structure .table-block-meta{letter-spacing:.16em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px}.tab-structure .table-block__scroll{overflow-x:auto}.tab-structure .fin-table{border-collapse:collapse;font-variant-numeric:tabular-nums;width:100%;margin-top:12px}.tab-structure .fin-table th,.tab-structure .fin-table td{text-align:right;border-bottom:.5px solid var(--rule);padding:9px 12px;font-size:12px}.tab-structure .fin-table th{letter-spacing:.14em;color:var(--text-dim);text-transform:uppercase;border-bottom:.5px solid var(--rule-strong);padding-bottom:10px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-structure .fin-table th:first-child,.tab-structure .fin-table td:first-child{text-align:left;padding-left:0}.tab-structure .fin-table td:first-child{color:var(--text-bright);letter-spacing:-.005em;font-family:Cormorant Garamond,Georgia,serif;font-size:15px}.tab-structure .fin-table td{color:var(--text-main);font-family:JetBrains Mono,monospace}.tab-structure .fin-table td.neg{color:var(--text-dim)}.tab-structure .fin-table td.indent{color:var(--text-main);padding-left:22px;font-size:14px}.tab-structure .fin-table tr.subtotal td{color:var(--text-bright)}.tab-structure .fin-table tr.subtotal td:first-child{font-style:italic}.tab-structure .fin-table tr.total td{color:var(--text-bright);border-top:.5px solid var(--rule-strong);border-bottom:.5px solid var(--rule-strong);font-weight:500}.tab-structure .fin-table tr.margin td:first-child{color:var(--text-dim);font-size:13px;font-style:italic}.tab-structure .fin-table tr.margin td{color:var(--accent)}.tab-structure .fin-table tr.spacer td{border:none;padding:4px 0}.tab-structure .fin-table tbody tr:not(.spacer):hover td{background:var(--accent-soft)}.tab-structure .struct-su-table th:nth-child(2),.tab-structure .struct-su-table td:nth-child(2){width:28%}.tab-structure .struct-su-table th:nth-child(3),.tab-structure .struct-su-table td:nth-child(3){width:22%}.tab-structure .struct-debt-terms{border:.5px solid var(--rule);grid-template-columns:repeat(3,1fr);margin-top:12px;display:grid}.tab-structure .struct-debt-terms .struct-stat--compact:nth-child(3n){border-right:none}.tab-structure .struct-debt-terms .struct-stat--compact:nth-last-child(-n+3){border-bottom:none}.tab-structure .struct-debt-terms .struct-stat--compact{justify-content:center;align-items:flex-start;padding:14px 18px}.tab-structure .struct-debt-terms .struct-stat--compact:first-child{padding-left:18px}.tab-structure .struct-debt-terms .struct-stat__value{text-align:left}.waterfall{flex-direction:column;gap:14px;margin-top:16px;display:flex}.waterfall__header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:10px;display:flex}.waterfall__title{letter-spacing:.22em;text-transform:uppercase;color:var(--text-bright);font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.waterfall__meta{letter-spacing:.14em;text-transform:uppercase;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:10px}.waterfall__tooltip{background:var(--bg-card);border:.5px solid var(--rule-strong);color:var(--text-bright);z-index:10;border-radius:2px;padding:8px 12px;font-family:Inter,sans-serif;font-size:11px;box-shadow:0 6px 20px #0000002e}.waterfall__tooltip-name{letter-spacing:.14em;text-transform:uppercase;color:var(--text-dim);margin-bottom:4px;font-family:JetBrains Mono,monospace;font-size:10px}.waterfall__tooltip-val{color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:16px;font-weight:500}.waterfall__tooltip-row{color:var(--text-dim);margin-top:2px;font-family:JetBrains Mono,monospace;font-size:10.5px}.tab-structure .donut-grid{grid-template-columns:1fr 1fr;align-items:start;gap:32px;margin-top:16px;display:grid}.tab-structure .donut{flex-direction:column;gap:14px;display:flex}.tab-structure .donut__header{border-bottom:.5px solid var(--rule-strong);padding-bottom:10px}.tab-structure .donut__title{letter-spacing:.22em;text-transform:uppercase;color:var(--text-bright);font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.tab-structure .donut__chart-wrap{width:100%;position:relative}.tab-structure .donut__center{pointer-events:none;flex-direction:column;align-items:center;margin-top:-2px;display:flex;position:absolute;top:50%;left:50%;transform:translate(-50%,-50%)}.tab-structure .donut__total{letter-spacing:-.01em;color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:26px;font-weight:500;line-height:1.05}.tab-structure .donut__total-label{letter-spacing:.18em;text-transform:uppercase;color:var(--text-dim);margin-top:4px;font-family:JetBrains Mono,monospace;font-size:9.5px}.tab-structure .donut__legend{border-top:.5px solid var(--rule);flex-direction:column;gap:6px;margin:0;padding:12px 0 0;list-style:none;display:flex}.tab-structure .donut__legend-item{letter-spacing:.04em;grid-template-columns:14px 1fr auto auto;align-items:baseline;gap:10px;font-family:JetBrains Mono,monospace;font-size:10.5px;display:grid}.tab-structure .donut__legend-swatch{border-radius:1px;align-self:center;width:10px;height:10px}.tab-structure .donut__legend-name{color:var(--text-main);text-transform:none;letter-spacing:0}.tab-structure .donut__legend-amount{color:var(--text-main);font-variant-numeric:tabular-nums}.tab-structure .donut__legend-pct{color:var(--text-dim);text-align:right;font-variant-numeric:tabular-nums;min-width:48px}@media (width<=768px){.tab-structure .section-title{font-size:30px}.tab-structure .struct-stats{grid-template-columns:repeat(2,1fr);gap:14px 0}.tab-structure .struct-stat{padding:0 14px}.tab-structure .struct-stat:nth-child(2n){border-right:none;padding-right:0}.tab-structure .struct-stat:nth-child(odd){padding-left:0}.tab-structure .struct-su-grid,.tab-structure .donut-grid{grid-template-columns:1fr;gap:24px}.tab-structure .struct-debt-terms{grid-template-columns:1fr 1fr}.tab-structure .struct-debt-terms .struct-stat--compact:nth-child(3n){border-right:.5px solid var(--rule)}.tab-structure .struct-debt-terms .struct-stat--compact:nth-child(2n){border-right:none}.tab-structure .struct-debt-terms .struct-stat--compact:nth-last-child(-n+3){border-bottom:.5px solid var(--rule)}.tab-structure .struct-debt-terms .struct-stat--compact:nth-last-child(-n+2){border-bottom:none}.tab-structure .table-block-header{flex-direction:column;align-items:flex-start;gap:4px}.tab-structure .fin-table th,.tab-structure .fin-table td{padding:8px;font-size:11px}.tab-structure .fin-table td:first-child{font-size:13px}.tab-structure .fin-table td.indent{padding-left:14px;font-size:12px}}.tab-dcf{--accent:#d4a55e;--accent-soft:#d4a55e26;--accent-line:#d4a55e73;--accent-fill:#d4a55e1a;--bg-card:var(--bg-banner);max-width:1280px;color:var(--text-main);margin:0 auto;padding:8px 4px 56px;font-family:Inter,sans-serif}[data-theme=light] .tab-dcf{--accent:#7e2914;--accent-soft:#7e291414;--accent-line:#7e291459;--accent-fill:#7e29140f}.tab-dcf .section-label{letter-spacing:.22em;color:var(--accent);margin-top:12px;font-family:JetBrains Mono,monospace;font-size:11px}.tab-dcf .section-title{letter-spacing:-.015em;color:var(--text-bright);max-width:880px;margin-top:12px;font-family:Cormorant Garamond,Georgia,serif;font-size:40px;font-weight:500;line-height:1.05}.tab-dcf .section-title em{color:var(--accent);font-style:italic;font-weight:400}.tab-dcf .section-lede{max-width:720px;color:var(--text-main);margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:17px;line-height:1.55}.tab-dcf .dcf-stats{border-top:.5px solid var(--rule);border-bottom:.5px solid var(--rule);grid-template-columns:repeat(4,1fr);gap:0;margin-top:28px;padding:18px 0;display:grid}.tab-dcf .dcf-stats--secondary{border-top:none;margin-top:-1px}.tab-dcf .struct-stat{border-right:.5px solid var(--rule);flex-direction:column;min-width:0;padding:0 22px;display:flex}.tab-dcf .struct-stat:first-child{padding-left:0}.tab-dcf .struct-stat:last-child{border-right:none;padding-right:0}.tab-dcf .struct-stat__label{letter-spacing:.2em;color:var(--text-dim);margin-bottom:6px;font-family:JetBrains Mono,monospace;font-size:9px;font-weight:500}.tab-dcf .struct-stat__value{letter-spacing:-.01em;color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:24px;font-weight:500;line-height:1.05}.tab-dcf .struct-stat__value em{color:var(--accent);margin-left:2px;font-size:14px;font-style:normal}.tab-dcf .struct-stat__sub{letter-spacing:.08em;color:var(--text-dim);margin-top:6px;font-family:JetBrains Mono,monospace;font-size:10px}.tab-dcf .struct-stat--compact{border-right:.5px solid var(--rule);border-bottom:.5px solid var(--rule);padding:14px 18px}.tab-dcf .struct-stat--compact .struct-stat__value{font-size:22px}.tab-dcf .struct-stat--compact .dcf-text-value{letter-spacing:.14em;color:var(--text-bright);font-family:JetBrains Mono,monospace;font-size:14px}.tab-dcf .dcf-assumptions{border:.5px solid var(--rule);grid-template-columns:repeat(4,1fr);margin-top:12px;display:grid}.tab-dcf .dcf-assumptions .struct-stat--compact:nth-child(4n){border-right:none}.tab-dcf .dcf-assumptions .struct-stat--compact:nth-last-child(-n+4){border-bottom:none}.tab-dcf .dcf-assumptions .struct-stat--compact{justify-content:center;align-items:flex-start;padding:14px 18px}.tab-dcf .dcf-assumptions .struct-stat--compact:first-child{padding-left:18px}.tab-dcf .dcf-assumptions .struct-stat__value{text-align:left}.tab-dcf .dcf-assumptions--5col{grid-template-columns:repeat(5,1fr)}.tab-dcf .dcf-assumptions--5col .struct-stat--compact:nth-child(4n){border-right:.5px solid var(--rule)}.tab-dcf .dcf-assumptions--5col .struct-stat--compact:nth-child(5n){border-right:none}.tab-dcf .dcf-assumptions--5col .struct-stat--compact:nth-last-child(-n+4){border-bottom:.5px solid var(--rule)}.tab-dcf .dcf-assumptions--5col .struct-stat--compact:nth-last-child(-n+5){border-bottom:none}.tab-dcf .table-block{margin-top:36px}.tab-dcf .table-block-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:10px;display:flex}.tab-dcf .table-block-title{letter-spacing:.22em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.tab-dcf .table-block-meta{letter-spacing:.16em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px}.tab-dcf .table-block__scroll{overflow-x:auto}.tab-dcf .fin-table{border-collapse:collapse;font-variant-numeric:tabular-nums;width:100%;margin-top:12px}.tab-dcf .fin-table th,.tab-dcf .fin-table td{text-align:right;border-bottom:.5px solid var(--rule);padding:9px 12px;font-size:12px}.tab-dcf .fin-table th{letter-spacing:.14em;color:var(--text-dim);text-transform:uppercase;border-bottom:.5px solid var(--rule-strong);padding-bottom:10px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-dcf .fin-table th:first-child,.tab-dcf .fin-table td:first-child{text-align:left;padding-left:0}.tab-dcf .fin-table td:first-child{color:var(--text-bright);letter-spacing:-.005em;font-family:Cormorant Garamond,Georgia,serif;font-size:15px}.tab-dcf .fin-table td{color:var(--text-main);font-family:JetBrains Mono,monospace}.tab-dcf .fin-table td.neg{color:var(--text-dim)}.tab-dcf .fin-table td.indent{color:var(--text-main);padding-left:22px;font-size:14px}.tab-dcf .fin-table tr.subtotal td{color:var(--text-bright)}.tab-dcf .fin-table tr.subtotal td:first-child{font-style:italic}.tab-dcf .fin-table tr.total td{color:var(--text-bright);border-top:.5px solid var(--rule-strong);border-bottom:.5px solid var(--rule-strong);font-weight:500}.tab-dcf .fin-table tr.margin td:first-child{color:var(--text-dim);font-size:13px;font-style:italic}.tab-dcf .fin-table tr.margin td{color:var(--accent)}.tab-dcf .fin-table tr.spacer td{border:none;padding:4px 0}.tab-dcf .fin-table tbody tr:not(.spacer):hover td{background:var(--accent-soft)}.tab-dcf .dcf-bridge-table th:nth-child(2),.tab-dcf .dcf-bridge-table td:nth-child(2){width:28%}.tab-dcf .dcf-bridge-table th:nth-child(3),.tab-dcf .dcf-bridge-table td:nth-child(3){width:22%}.tab-dcf .dcf-schedule-table th,.tab-dcf .dcf-schedule-table td{padding:8px 6px;font-size:11px}.tab-dcf .dcf-schedule-table td:first-child{padding-right:14px;font-size:14px}.tab-dcf .dcf-schedule-table th:last-child,.tab-dcf .dcf-schedule-table td:last-child{color:var(--accent);border-left:.5px solid var(--rule-strong);padding-left:12px}.tab-dcf .dcf-schedule-table tr.total td:last-child{color:var(--accent)}.tab-dcf .dcf-wacc-table th:first-child,.tab-dcf .dcf-wacc-table td:first-child{width:38%}.tab-dcf .dcf-wacc-table th:nth-child(2),.tab-dcf .dcf-wacc-table td:nth-child(2){width:18%}.tab-dcf .dcf-wacc-table th:nth-child(3),.tab-dcf .dcf-wacc-table td:nth-child(3){text-align:left;width:44%;padding-left:22px}.tab-dcf .dcf-wacc-table td.dcf-wacc-source{color:var(--text-dim);font-family:Inter,sans-serif;font-size:11.5px;font-style:italic}.tab-dcf .wacc-tree-wrap{margin-top:12px}.tab-dcf .wacc-compare{border-top:.5px solid var(--rule);border-bottom:.5px solid var(--rule);grid-template-columns:repeat(3,1fr);margin-top:28px;padding:16px 0;display:grid}.tab-dcf .wacc-compare__cell{border-right:.5px solid var(--rule);flex-direction:column;gap:6px;min-width:0;padding:0 22px;display:flex}.tab-dcf .wacc-compare__cell:first-child{padding-left:0}.tab-dcf .wacc-compare__cell:last-child{border-right:none;padding-right:0}.tab-dcf .wacc-compare__label{letter-spacing:.2em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px;font-weight:500}.tab-dcf .wacc-compare__value{letter-spacing:-.01em;color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:26px;font-weight:500;line-height:1.05}.tab-dcf .wacc-compare__qualifier{letter-spacing:.08em;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:10px}.tab-dcf .chart-grid{grid-template-columns:1fr 1fr;gap:28px 32px;margin-top:36px;display:grid}.tab-dcf .chart-grid__cell{min-width:0}.tab-dcf .chart-block{background:0 0;border:none;border-radius:0;flex-direction:column;padding:0;display:flex}.tab-dcf .chart-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:8px;display:flex}.tab-dcf .chart-title{letter-spacing:.2em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-dcf .chart-subtitle{letter-spacing:.14em;color:var(--text-muted);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px}.tab-dcf .recharts-cartesian-grid-horizontal line,.tab-dcf .recharts-cartesian-grid-vertical line{stroke:var(--grid);stroke-opacity:1}.tab-dcf .recharts-text{fill:var(--text-dim);letter-spacing:.06em;font-family:Inter,sans-serif;font-size:11px}.tab-dcf .recharts-tooltip-wrapper .recharts-default-tooltip{background:var(--bg-card)!important;border:.5px solid var(--rule-strong)!important;box-shadow:none!important;border-radius:2px!important;padding:10px 12px!important;font-family:Inter,sans-serif!important}.tab-dcf .recharts-tooltip-label,.tab-dcf .recharts-tooltip-item{font-family:Inter,sans-serif!important;font-size:11px!important}.tab-dcf .recharts-tooltip-label{letter-spacing:.14em;text-transform:uppercase;color:var(--accent)!important;margin-bottom:4px!important;font-family:JetBrains Mono,monospace!important;font-size:10px!important}.tab-dcf .recharts-legend-item-text{text-transform:uppercase;letter-spacing:.14em!important;color:var(--text-dim)!important;font-family:JetBrains Mono,monospace!important;font-size:10px!important}@media (width<=768px){.tab-dcf .section-title{font-size:30px}.tab-dcf .dcf-stats{grid-template-columns:repeat(2,1fr);gap:14px 0}.tab-dcf .dcf-stats .struct-stat{padding:0 14px}.tab-dcf .dcf-stats .struct-stat:nth-child(2n){border-right:none;padding-right:0}.tab-dcf .dcf-stats .struct-stat:nth-child(odd){padding-left:0}.tab-dcf .dcf-assumptions{grid-template-columns:1fr 1fr}.tab-dcf .dcf-assumptions .struct-stat--compact:nth-child(4n){border-right:.5px solid var(--rule)}.tab-dcf .dcf-assumptions .struct-stat--compact:nth-child(2n){border-right:none}.tab-dcf .dcf-assumptions .struct-stat--compact:nth-last-child(-n+4){border-bottom:.5px solid var(--rule)}.tab-dcf .dcf-assumptions .struct-stat--compact:nth-last-child(-n+2){border-bottom:none}.tab-dcf .table-block-header{flex-direction:column;align-items:flex-start;gap:4px}.tab-dcf .fin-table th,.tab-dcf .fin-table td{padding:8px;font-size:11px}.tab-dcf .fin-table td:first-child{font-size:13px}.tab-dcf .fin-table td.indent{padding-left:14px;font-size:12px}.tab-dcf .dcf-wacc-table th:nth-child(3),.tab-dcf .dcf-wacc-table td:nth-child(3){display:none}.tab-dcf .chart-grid{grid-template-columns:1fr;gap:24px}}.tab-comparables{--accent:#d4a55e;--accent-soft:#d4a55e26;--accent-line:#d4a55e73;--accent-fill:#d4a55e1a;--bg-card:var(--bg-banner);max-width:1280px;color:var(--text-main);margin:0 auto;padding:8px 4px 56px;font-family:Inter,sans-serif}[data-theme=light] .tab-comparables{--accent:#7e2914;--accent-soft:#7e291414;--accent-line:#7e291459;--accent-fill:#7e29140f}.tab-comparables .section-label{letter-spacing:.22em;color:var(--accent);margin-top:12px;font-family:JetBrains Mono,monospace;font-size:11px}.tab-comparables .section-title{letter-spacing:-.015em;color:var(--text-bright);max-width:880px;margin-top:12px;font-family:Cormorant Garamond,Georgia,serif;font-size:40px;font-weight:500;line-height:1.05}.tab-comparables .section-title em{color:var(--accent);font-style:italic;font-weight:400}.tab-comparables .section-lede{max-width:720px;color:var(--text-main);margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:17px;line-height:1.55}.tab-comparables .comps-cohorts{border-top:.5px solid var(--rule);border-bottom:.5px solid var(--rule);grid-template-columns:repeat(3,1fr);gap:0;margin-top:32px;padding:18px 0;display:grid}.tab-comparables .comps-cohort{border-right:.5px solid var(--rule);flex-direction:column;gap:8px;min-width:0;padding:4px 22px 4px 18px;display:flex}.tab-comparables .comps-cohort:last-child{border-right:none}.tab-comparables .comps-cohort__label{letter-spacing:.18em;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-comparables .comps-cohort__tickers{letter-spacing:.06em;color:var(--text-bright);font-family:JetBrains Mono,monospace;font-size:11px;line-height:1.45}.tab-comparables .comps-cohort__desc{color:var(--text-dim);font-family:Cormorant Garamond,Georgia,serif;font-size:13px;font-style:italic}.tab-comparables .comps-note{background:var(--bg-banner);border:.5px solid var(--rule);color:var(--text-dim);border-radius:4px;grid-template-columns:50px 1fr;align-items:baseline;gap:14px;margin-top:22px;padding:14px 18px;font-family:Cormorant Garamond,Georgia,serif;font-size:14px;font-style:italic;line-height:1.55;display:grid}.tab-comparables .comps-note strong{letter-spacing:.2em;color:var(--accent);font-family:JetBrains Mono,monospace;font-size:10px;font-style:normal;font-weight:500}.tab-comparables .chart-grid{grid-template-columns:1fr 1fr;gap:28px 32px;margin-top:32px;display:grid}.tab-comparables .chart-grid--single{grid-template-columns:1fr}.tab-comparables .chart-grid--three{grid-template-columns:1fr 1fr 1fr;gap:24px 28px}.tab-comparables .chart-grid__cell{min-width:0}.tab-comparables .comps-median-row--anchor td{border-top:.75px solid var(--rule-strong);background:var(--accent-soft);font-weight:500}.tab-comparables .comps-median-row--anchor td:first-child{color:var(--text-bright)}.tab-comparables .chart-block{background:0 0;border:none;flex-direction:column;padding:0;display:flex}.tab-comparables .chart-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:8px;display:flex}.tab-comparables .chart-title{letter-spacing:.2em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-comparables .chart-subtitle{letter-spacing:.14em;color:var(--text-muted);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px}.tab-comparables .recharts-cartesian-grid-horizontal line,.tab-comparables .recharts-cartesian-grid-vertical line{stroke:var(--grid);stroke-opacity:1}.tab-comparables .recharts-text{fill:var(--text-dim);letter-spacing:.06em;font-family:Inter,sans-serif;font-size:10px}.tab-comparables .recharts-tooltip-wrapper .recharts-default-tooltip{background:var(--bg-card)!important;border:.5px solid var(--rule-strong)!important;box-shadow:none!important;border-radius:2px!important;padding:10px 12px!important;font-family:Inter,sans-serif!important}.tab-comparables .comps-chart-footnote{color:var(--text-dim);margin-top:8px;padding-left:8px;font-family:Inter,sans-serif;font-size:11px;line-height:1.5}.tab-comparables .comps-net-cash{color:var(--green);font-weight:500}.tab-comparables .comps-project-anchor{border-top:.5px dashed var(--rule);letter-spacing:.1em;color:var(--text-dim);text-transform:uppercase;align-items:center;gap:8px;margin-top:10px;padding-top:10px;font-family:JetBrains Mono,monospace;font-size:10px;display:flex}.tab-comparables .comps-project-anchor strong{color:var(--accent);letter-spacing:.12em;font-weight:500}.tab-comparables .comps-project-anchor__chip{background:var(--accent);border-radius:2px;width:8px;height:8px;display:inline-block}.tab-comparables .table-block{margin-top:36px}.tab-comparables .table-block-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:10px;display:flex}.tab-comparables .table-block-title{letter-spacing:.22em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.tab-comparables .table-block-meta{letter-spacing:.16em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px}.tab-comparables .fin-table{border-collapse:collapse;font-variant-numeric:tabular-nums;width:100%;margin-top:12px}.tab-comparables .fin-table th,.tab-comparables .fin-table td{text-align:right;border-bottom:.5px solid var(--rule);padding:10px 14px;font-size:12px}.tab-comparables .fin-table th{letter-spacing:.14em;color:var(--text-dim);text-transform:uppercase;border-bottom:.5px solid var(--rule-strong);font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-comparables .fin-table th:first-child,.tab-comparables .fin-table td:first-child{text-align:left}.tab-comparables .fin-table td:first-child{color:var(--text-bright);letter-spacing:-.005em;align-items:center;gap:10px;font-family:Cormorant Garamond,Georgia,serif;font-size:15px;display:flex}.tab-comparables .fin-table td{color:var(--text-main);font-family:JetBrains Mono,monospace}.tab-comparables .fin-table tbody tr:hover td{background:var(--accent-soft)}.tab-comparables .comps-cohort-chip{border-radius:2px;flex-shrink:0;width:10px;height:10px;display:inline-block}.tab-comparables .comps-footnotes{border-top:.5px solid var(--rule);color:var(--text-dim);flex-direction:column;gap:8px;margin-top:32px;padding-top:16px;font-family:Inter,sans-serif;font-size:12px;line-height:1.6;display:flex}.tab-comparables .comps-footnotes strong{letter-spacing:.18em;color:var(--accent);margin-right:6px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}@media (width<=768px){.tab-comparables .section-title{font-size:30px}.tab-comparables .comps-cohorts{grid-template-columns:1fr;gap:14px;padding:14px 0}.tab-comparables .comps-cohort{border-right:none;border-bottom:.5px solid var(--rule);padding-bottom:14px}.tab-comparables .comps-cohort:last-child{border-bottom:none}.tab-comparables .comps-note{grid-template-columns:1fr;gap:6px}.tab-comparables .chart-grid,.tab-comparables .chart-grid--three{grid-template-columns:1fr;gap:24px}.tab-comparables .table-block-header{flex-direction:column;align-items:flex-start;gap:4px}.tab-comparables .fin-table th,.tab-comparables .fin-table td{padding:8px 10px;font-size:11px}.tab-comparables .fin-table td:first-child{font-size:13px}}.app :focus{outline:none}.sidebar__nav .nav-item:focus-visible{outline:2px solid var(--accent);outline-offset:-2px}.toggle-pill button:focus-visible,.kpi-bar__scenarios .kpi-scenario-btn:focus-visible,.tab-assumptions .scenario-opt:focus-visible,.tab-assumptions .scenario-action-btn:focus-visible{outline:2px solid var(--accent);outline-offset:2px}.tab-assumptions .slider-input-overlay:focus-visible~.slider-thumb,.tab-assumptions .slider-input-overlay:focus-visible{outline:none}.tab-assumptions .slider-input-overlay:focus-visible~.slider-thumb{box-shadow:0 0 0 4px var(--accent-soft)}.sidebar__source:focus-visible{outline:2px solid var(--accent);outline-offset:-2px}.mobile-menu-btn:focus-visible{outline:2px solid var(--accent);outline-offset:2px}.sidebar__nav .nav-item:hover{color:var(--text-bright)}@media (width<=768px){.mobile-menu-btn:hover{color:var(--accent);border-color:var(--accent)}}.tab-assumptions .scenario-action-btn:hover:not(:disabled){color:var(--accent);border-color:var(--accent)}.tab-assumptions .scenario-action-btn--primary:hover:not(:disabled){color:var(--bg);background:var(--accent);border-color:var(--accent);opacity:.88}.tab-sensitivity .heatmap-cell:not(.row-label):not(.col-label):not(.heatmap-cell--corner):hover{filter:brightness(1.12);cursor:default}.tab-sensitivity .npv-table tbody tr:not(.base):hover td{background:var(--accent-soft)}.tab-comparables .comps-cohort:hover .comps-cohort__tickers{color:var(--text-bright)}.metrics-banner .metric-cell:hover .metric-label,.tab-overview .overview-stat:hover .overview-stat__label,.tab-structure .struct-stat:hover .struct-stat__label,.tab-dcf .struct-stat:hover .struct-stat__label{color:var(--accent)}button{cursor:pointer}button:disabled{cursor:not-allowed}input[type=text]:focus-visible,input[type=password]:focus-visible,input[type=number]:focus-visible{outline:none}.sidebar__nav .nav-item,.sidebar__nav .nav-num,.toggle-pill button,.tab-assumptions .scenario-opt,.tab-assumptions .scenario-action-btn,.kpi-bar__scenarios .kpi-scenario-btn{transition:color .15s,background .15s,border-color .15s,box-shadow .15s}@media (width<=768px){.kpi-sticky-wrapper{padding-top:0}.kpi-bar__center{display:block!important}.kpi-bar__center.metrics-banner{width:100%;margin-top:8px;margin-left:0}.metrics-banner .metrics-row{grid-template-columns:repeat(2,1fr);gap:12px 0}.metrics-banner .metric-cell{border-right:.5px solid var(--rule);padding:0 14px}.metrics-banner .metric-cell:nth-child(2n){border-right:none;padding-right:0}.metrics-banner .metric-cell:nth-child(odd){padding-left:0}.metrics-banner .metric-value{font-size:18px}.metrics-banner .metric-label{letter-spacing:.16em;font-size:8.5px}.metrics-banner .banner-row-label{letter-spacing:.2em;font-size:8.5px}.kpi-bar{flex-direction:column!important;align-items:stretch!important;gap:12px!important;padding:50px 16px 14px!important}.kpi-bar__left{flex:none;min-width:0!important;max-width:none!important}.kpi-bar__title{white-space:normal!important;text-overflow:unset!important;font-size:1.15rem!important;line-height:1.15!important;overflow:visible!important}.kpi-bar__subtitle{margin-top:4px;font-size:11px!important;display:block!important}.kpi-bar__right{align-self:stretch;padding-top:4px}.kpi-bar__scenarios{flex-direction:row;justify-content:stretch;gap:0;width:100%;padding:0}.kpi-bar__scenarios .kpi-scenario-btn{border-bottom:none;border-right:.5px solid var(--rule);flex:1;min-height:36px;padding:8px 12px;font-size:10px}.kpi-bar__scenarios .kpi-scenario-btn:last-child{border-right:none}.market-data-bar{flex-wrap:wrap;gap:12px;font-size:9.5px;padding:10px 16px 10px 60px!important}.market-data-bar .phase-switch-wrap{gap:8px;margin-left:0}.mobile-menu-btn{background:var(--bg-banner)!important;border:.5px solid var(--rule-strong)!important;color:var(--text-bright)!important;-webkit-backdrop-filter:none!important;border-radius:2px!important;width:38px!important;height:38px!important;top:10px!important;left:12px!important}.tab-overview .chart-grid,.tab-statements .table-block,.tab-structure .table-block,.tab-dcf .table-block,.tab-comparables .table-block,.tab-sensitivity .sens-block{overflow-x:auto}.tab-structure .struct-su-table,.tab-dcf .dcf-bridge-table,.tab-dcf .dcf-schedule-table,.tab-dcf .dcf-wacc-table,.tab-comparables .comps-median-table,.tab-sensitivity .npv-table{min-width:540px}.app-main{padding:18px 14px 40px!important}}.kpi-bar__left{display:none}.kpi-bar.metrics-banner--5{grid-template-columns:minmax(0,1.3fr) minmax(0,1.1fr) minmax(0,1fr) minmax(0,1fr) minmax(0,1fr) auto;align-items:start;gap:0;display:grid}.metric-col{border-right:.5px solid var(--rule);flex-direction:column;min-width:0;padding:0 22px;display:flex}.metric-col:first-child{padding-left:0}.metric-col__label{letter-spacing:.2em;color:var(--accent);text-transform:uppercase;height:2.6em;margin-bottom:10px;font-family:JetBrains Mono,monospace;font-size:9px;font-weight:500;line-height:1.3;overflow:hidden}.metric-col__primary{letter-spacing:-.01em;color:var(--text-bright);white-space:nowrap;text-overflow:ellipsis;align-items:baseline;gap:0;min-width:0;font-family:Cormorant Garamond,Georgia,serif;font-size:clamp(22px,2vw,28px);font-weight:500;line-height:1;display:flex;overflow:hidden}.metric-col__primary-value{color:inherit}.metric-col__primary-value--neg{color:var(--red)}.metric-col__primary-unit{color:var(--accent);margin-left:2px;font-family:Cormorant Garamond,Georgia,serif;font-size:clamp(13px,1.15vw,16px);font-style:normal;font-weight:500}.metric-col__sub{white-space:nowrap;text-overflow:ellipsis;min-width:0;margin-top:6px;font-family:JetBrains Mono,monospace;font-size:12px;display:block;overflow:hidden}.metric-col__sub-part{display:inline}.metric-col__sub-part+.metric-col__sub-part:before{content:" · ";color:var(--text-dim);white-space:pre}.metric-col__sub-value{color:var(--text-main);font-weight:500}.metric-col__sub-unit{color:var(--text-dim);margin-left:1px;font-style:normal;font-weight:400}.metric-col__sub-note{color:var(--text-dim);margin-left:4px;font-weight:400}.metric-col__sub-label{color:var(--text-dim);letter-spacing:.14em;text-transform:uppercase;margin-left:6px;font-size:10px}.kpi-bar.metrics-banner--5>.kpi-bar__scenarios{align-self:start;margin-left:16px}.sidebar__logo .logo-header-row{justify-content:space-between;align-items:flex-start;gap:10px;width:100%;display:flex}.sidebar__logo .logo-brand{line-height:1.5}.theme-icon-btn{border:.5px solid var(--rule-strong);width:28px;height:28px;color:var(--accent);cursor:pointer;background:0 0;border-radius:999px;flex:0 0 28px;justify-content:center;align-items:center;padding:0;transition:background .18s,border-color .18s;display:inline-flex}.theme-icon-btn:hover{background:var(--accent-soft);border-color:var(--accent)}.theme-icon-btn:focus-visible{outline:2px solid var(--accent);outline-offset:2px}.phase-switch-cells{align-items:center;height:32px;margin-left:auto;display:inline-flex}.phase-cell{cursor:pointer;opacity:.55;background:0 0;border:none;align-items:center;gap:10px;height:32px;padding:0 14px;transition:opacity .18s;display:inline-flex;position:relative}.phase-cell--active{opacity:1}.phase-cell:not(.phase-cell--active):hover{opacity:.8}.phase-cell+.phase-cell:before{content:"";background:var(--rule);width:1px;height:18px;position:absolute;top:50%;left:0;transform:translateY(-50%)}.phase-cell:focus-visible{outline:2px solid var(--accent);outline-offset:-2px}.phase-cell__squares{gap:3px;display:inline-flex}.phase-sq{border:.5px solid var(--text-dim);box-sizing:border-box;border-radius:1px;width:11px;height:14px;display:inline-block}.phase-sq--filled{background:var(--text-dim)}.phase-cell--active .phase-sq{border-color:var(--accent)}.phase-cell--active .phase-sq--filled{background:var(--accent)}.phase-cell__label{letter-spacing:.16em;text-transform:uppercase;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.phase-cell--active .phase-cell__label{color:var(--text-bright)}@media (width<=768px){.kpi-bar.metrics-banner--5{grid-template-columns:repeat(2,minmax(0,1fr));gap:14px 0}.kpi-bar.metrics-banner--5>.metric-col{border-right:.5px solid var(--rule);padding:0 14px}.kpi-bar.metrics-banner--5>.metric-col:nth-child(2n){border-right:none;padding-right:0}.kpi-bar.metrics-banner--5>.metric-col:nth-child(odd){padding-left:0}.kpi-bar.metrics-banner--5>.metric-col:nth-child(5){border-right:none;grid-column:1/-1;padding-right:14px}.kpi-bar.metrics-banner--5>.kpi-bar__scenarios{grid-column:1/-1;margin-top:8px;margin-left:0}.metric-col__primary{font-size:22px}.metric-col__primary-unit{font-size:13px}.phase-switch-cells{margin-left:0}}.app-main{padding:var(--section-top-gutter) var(--content-gutter) 56px}.kpi-bar{padding:18px var(--content-gutter) 20px}.market-data-bar{padding:10px var(--content-gutter)}.tab-overview,.tab-model-overview,.tab-assumptions,.tab-sensitivity,.tab-statements,.tab-structure,.tab-dcf,.tab-comparables,.tab-returns,.tab-valuation-summary{max-width:var(--content-max-width);margin:0;padding-top:0;padding-left:0;padding-right:0}.tab-overview .section-label,.tab-model-overview .section-label,.tab-assumptions .section-label,.tab-sensitivity .section-label,.tab-statements .section-label,.tab-structure .section-label,.tab-dcf .section-label,.tab-comparables .section-label,.tab-returns .section-label,.tab-valuation-summary .section-label{margin-top:0}.tab-overview .section-title,.tab-model-overview .section-title,.tab-assumptions .section-title,.tab-sensitivity .section-title,.tab-statements .section-title,.tab-structure .section-title,.tab-dcf .section-title,.tab-comparables .section-title,.tab-returns .section-title,.tab-valuation-summary .section-title,.tab-overview .section-lede,.tab-model-overview .section-lede,.tab-assumptions .section-lede,.tab-sensitivity .section-lede,.tab-statements .section-lede,.tab-structure .section-lede,.tab-dcf .section-lede,.tab-comparables .section-lede,.tab-returns .section-lede,.tab-valuation-summary .section-lede{max-width:var(--content-max-width)}.tab-overview .chart-grid{grid-template-columns:repeat(2,1fr)}@media (width<=960px){.tab-overview .chart-grid{grid-template-columns:1fr}}.metric-col__label{align-items:flex-start;gap:6px;display:flex;overflow:visible}.metric-col__info-wrap{margin-top:-1px}.metric-col__label-text{-webkit-line-clamp:2;-webkit-box-orient:vertical;line-height:1.3;display:-webkit-box;overflow:hidden}.metric-col__info-wrap{flex-shrink:0;align-items:center;display:inline-flex;position:relative}.metric-col__info{color:var(--text-dim);cursor:default;background:0 0;border:none;justify-content:center;align-items:center;margin:0;padding:0;transition:color .15s;display:inline-flex}.metric-col__info:hover,.metric-col__info:focus-visible{color:var(--accent);outline:none}.metric-col__tooltip{background:var(--bg-card);border:.5px solid var(--rule-strong);letter-spacing:0;width:280px;max-width:280px;color:var(--text-main);text-transform:none;white-space:normal;opacity:0;visibility:hidden;pointer-events:none;z-index:100;border-radius:4px;padding:12px 14px;font-family:Cormorant Garamond,Georgia,serif;font-size:13px;font-style:normal;font-weight:400;line-height:1.55;transition:opacity .18s,transform .18s,visibility 0s linear .18s;position:absolute;top:calc(100% + 8px);left:-8px;transform:translateY(-2px);box-shadow:0 6px 20px #0000002e}.metric-col__info-wrap:hover .metric-col__tooltip,.metric-col__info-wrap:focus-within .metric-col__tooltip{opacity:1;visibility:visible;transition:opacity .18s,transform .18s,visibility;transform:translateY(0)}.tab-model-overview .sankey-hero{margin-top:32px}.tab-model-overview .sankey-hero__header{border-bottom:.5px solid var(--rule-strong);flex-wrap:wrap;justify-content:space-between;align-items:baseline;gap:12px;padding-bottom:8px;display:flex}.tab-model-overview .sankey-hero__title{letter-spacing:.22em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-model-overview .sankey-hero__subtitle{letter-spacing:.14em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:10px}.tab-model-overview .sankey-hero__chart{width:100%;margin-top:12px}.tab-model-overview .sankey-tooltip{pointer-events:none;background:var(--bg-card);border:.5px solid var(--rule-strong);min-width:200px;max-width:280px;color:var(--text-main);z-index:50;border-radius:4px;padding:12px 14px;font-family:Cormorant Garamond,Georgia,serif;font-size:13px;font-weight:400;line-height:1.55;position:absolute;box-shadow:0 6px 20px #0000002e}.tab-model-overview .sankey-tooltip__label{letter-spacing:.18em;text-transform:uppercase;color:var(--accent);margin-bottom:6px;font-family:JetBrains Mono,monospace;font-size:10px}.tab-model-overview .sankey-tooltip__value{color:var(--text-bright);margin-bottom:8px;font-family:Cormorant Garamond,Georgia,serif;font-size:16px;font-weight:500}.tab-model-overview .sankey-tooltip__breakdown{border-top:.5px solid var(--rule);padding-top:8px;font-size:12px;line-height:1.7}.tab-model-overview .sankey-tooltip__row{justify-content:space-between;gap:16px;display:flex}.tab-model-overview .sankey-tooltip__row-label{color:var(--text-dim)}.tab-model-overview .sankey-tooltip__row-value{color:var(--text-bright);font-family:JetBrains Mono,monospace;font-size:11px}.mod-section{margin-top:40px}.mod-section__header{border:none;border-bottom:.5px solid var(--rule-strong);cursor:pointer;text-align:left;width:100%;font:inherit;color:inherit;background:0 0;border-radius:0;outline:none;align-items:baseline;gap:14px;margin-bottom:22px;padding:8px 4px 10px;transition:background .15s;display:flex}.mod-section__header:hover{background:#ffffff06}[data-theme=light] .mod-section__header:hover{background:#00000006}.mod-section__header:focus-visible{outline:2px solid var(--accent);outline-offset:2px}.mod-section__num{letter-spacing:.22em;color:var(--accent);flex-shrink:0;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.mod-section__title{letter-spacing:-.01em;color:var(--text-bright);flex-shrink:0;font-family:Cormorant Garamond,Georgia,serif;font-size:22px;font-weight:500}.mod-section__rule{background:var(--rule);flex:1;align-self:center;height:.5px;margin:0 4px}.mod-section__chevron{color:var(--text-dim);flex-shrink:0;align-self:center;transition:transform .18s,color .15s;transform:rotate(0)}.mod-section__chevron--collapsed{transform:rotate(-90deg)}.mod-section__header:hover .mod-section__chevron{color:var(--accent)}.mod-section__header-right{flex-shrink:0;align-self:center;align-items:center;gap:8px;margin-right:8px;display:flex}.mod-section-content{grid-template-rows:1fr;transition:grid-template-rows .2s ease-out;display:grid}.mod-section-content--collapsed{grid-template-rows:0fr;margin-bottom:-10px}.mod-section-content__inner{min-height:0;overflow:hidden}.table-block-header--meta-only{justify-content:flex-end!important}.tab-model-overview .mod-row{flex-wrap:wrap;align-items:stretch;gap:8px;margin-bottom:10px;display:flex}.tab-model-overview .mod-op{color:var(--text-dim);flex:0 0 28px;justify-content:center;align-self:stretch;align-items:center;font-family:Cormorant Garamond,Georgia,serif;font-size:22px;font-weight:400;display:flex}.tab-model-overview .mod-flow-down{color:var(--text-dim);opacity:.55;justify-content:center;margin:6px 0 12px;font-family:Cormorant Garamond,Georgia,serif;font-size:20px;display:flex}.tab-model-overview .mod-card{background:var(--bg-card);border:.5px solid var(--rule);border-radius:4px;outline:none;flex-direction:column;flex:1 1 0;gap:4px;min-width:160px;padding:12px 14px;transition:border-color .18s,background .18s;display:flex;position:relative}.tab-model-overview .mod-card:hover,.tab-model-overview .mod-card:focus-visible{border-color:var(--rule-strong)}.tab-model-overview .mod-card[tabindex="0"]:not(.mod-card--expandable){cursor:default}.tab-model-overview .mod-card__chip{letter-spacing:.18em;text-transform:uppercase;color:var(--text-dim);background:var(--bg-card-strong);border-radius:2px;align-self:flex-start;margin-bottom:2px;padding:2px 8px;font-family:JetBrains Mono,monospace;font-size:9px;font-weight:500}.tab-model-overview .mod-card__title{color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:19px;font-weight:400;line-height:1.3}.tab-model-overview .mod-card__value{letter-spacing:.02em;color:var(--text-dim);margin-top:4px;font-family:JetBrains Mono,monospace;font-size:14px;font-weight:400}.tab-model-overview .mod-card--intermediate{background:var(--bg-card-strong);border-color:var(--rule-strong)}.tab-model-overview .mod-card--intermediate .mod-card__title{font-weight:500}.tab-model-overview .mod-card--intermediate .mod-card__value{color:var(--text-main)}.tab-model-overview .mod-card--output{background:var(--accent-soft);border-color:var(--accent-line)}.tab-model-overview .mod-card--output .mod-card__chip{background:var(--accent);color:var(--bg)}.tab-model-overview .mod-card--output .mod-card__title{font-weight:500}.tab-model-overview .mod-card--output .mod-card__value{letter-spacing:0;color:var(--accent);margin-top:6px;font-family:Cormorant Garamond,Georgia,serif;font-size:17px;font-weight:500}.tab-model-overview .mod-card--cat-hardware .mod-card__chip,.tab-model-overview .mod-card--cat-scale .mod-card__chip,.tab-model-overview .mod-card--cat-capacity .mod-card__chip,.tab-model-overview .mod-card--cat-equity .mod-card__chip,.tab-model-overview .mod-card--cat-debt .mod-card__chip{color:var(--accent);background:var(--accent-soft)}.tab-model-overview .mod-card--cat-time .mod-card__chip,.tab-model-overview .mod-card--cat-ramp .mod-card__chip,.tab-model-overview .mod-card--cat-pricing .mod-card__chip,.tab-model-overview .mod-card--cat-escalation .mod-card__chip{color:var(--green);background:#6b96781f}[data-theme=light] .tab-model-overview .mod-card--cat-time .mod-card__chip,[data-theme=light] .tab-model-overview .mod-card--cat-ramp .mod-card__chip,[data-theme=light] .tab-model-overview .mod-card--cat-pricing .mod-card__chip,[data-theme=light] .tab-model-overview .mod-card--cat-escalation .mod-card__chip{background:#4a6b3a1a}.tab-model-overview .mod-card--cat-energy .mod-card__chip,.tab-model-overview .mod-card--cat-payroll .mod-card__chip,.tab-model-overview .mod-card--cat-facility .mod-card__chip{color:var(--red);background:#a85a4a24}[data-theme=light] .tab-model-overview .mod-card--cat-energy .mod-card__chip,[data-theme=light] .tab-model-overview .mod-card--cat-payroll .mod-card__chip,[data-theme=light] .tab-model-overview .mod-card--cat-facility .mod-card__chip{background:#8c3a2a14}.tab-model-overview .mod-card--cat-noncash .mod-card__chip,.tab-model-overview .mod-card--cat-subtotal .mod-card__chip,.tab-model-overview .mod-card--cat-structure .mod-card__chip{color:var(--text-main);background:var(--bg-card-strong)}.tab-model-overview .mod-card__formula{background:var(--bg-card-strong);border:.5px solid var(--rule-strong);letter-spacing:0;width:280px;max-width:320px;color:var(--text-main);text-transform:none;white-space:normal;opacity:0;visibility:hidden;pointer-events:none;z-index:50;border-radius:4px;padding:12px 14px;font-family:Cormorant Garamond,Georgia,serif;font-size:13px;font-style:normal;font-weight:400;line-height:1.55;transition:opacity .18s,transform .18s,visibility 0s linear .18s;position:absolute;top:calc(100% + 8px);left:0;transform:translateY(-2px);box-shadow:0 6px 20px #0000002e}.tab-model-overview .mod-card:hover .mod-card__formula,.tab-model-overview .mod-card:focus-within .mod-card__formula{opacity:1;visibility:visible;transition:opacity .18s,transform .18s,visibility;transform:translateY(0)}@media (width<=768px){.tab-model-overview .mod-row{flex-direction:column;gap:8px}.tab-model-overview .mod-op{flex:none;align-self:center;padding:4px 0;font-size:18px}.tab-model-overview .mod-card{min-width:0}.tab-model-overview .mod-flow-down{margin:4px 0 8px;font-size:18px}.tab-model-overview .sankey-hero__chart{overflow-x:auto}}.tab-model-overview .rollup{margin-top:40px}.tab-model-overview .rollup__header{border-bottom:.5px solid var(--rule-strong);padding-bottom:10px}.tab-model-overview .rollup__header-title{letter-spacing:.22em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.tab-model-overview .rollup__note{color:var(--text-dim);max-width:var(--content-max-width);margin:14px 0 26px;font-family:Cormorant Garamond,Georgia,serif;font-size:15px;font-style:italic;line-height:1.55}.tab-model-overview .rollup-phases{grid-template-columns:repeat(3,1fr);gap:12px;display:grid}.tab-model-overview .rollup-phase-card{background:var(--bg-card);border:.5px solid var(--rule);border-left:3px solid;border-radius:4px;padding:14px 18px}.tab-model-overview .rollup-phase-card--p1{border-left-color:var(--accent)}.tab-model-overview .rollup-phase-card--p2{border-left-color:var(--green)}.tab-model-overview .rollup-phase-card--p3{border-left-color:var(--red)}.tab-model-overview .rollup-phase-card__label{letter-spacing:.22em;color:var(--accent);text-transform:uppercase;margin-bottom:12px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500;display:block}.tab-model-overview .rollup-phase-card--p2 .rollup-phase-card__label{color:var(--green)}.tab-model-overview .rollup-phase-card--p3 .rollup-phase-card__label{color:var(--red)}.tab-model-overview .rollup-phase-card__row{border-bottom:.5px solid var(--rule);justify-content:space-between;align-items:baseline;gap:12px;padding:6px 0;display:flex}.tab-model-overview .rollup-phase-card__row:last-child{border-bottom:none}.tab-model-overview .rollup-phase-card__key{letter-spacing:.18em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9px;font-weight:500}.tab-model-overview .rollup-phase-card__val{color:var(--text-bright);text-align:right;font-family:Cormorant Garamond,Georgia,serif;font-size:14px}.tab-model-overview .rollup__rationale{color:var(--text-dim);margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:13px;font-style:italic;line-height:1.5}.tab-model-overview .rollup-timeline{background:var(--bg-card);border:.5px solid var(--rule);border-radius:4px;padding:14px 18px}.tab-model-overview .rollup-timeline__header,.tab-model-overview .rollup-timeline__row{grid-template-columns:44px repeat(9,1fr);align-items:center;gap:4px;display:grid}.tab-model-overview .rollup-timeline__header{margin-bottom:10px}.tab-model-overview .rollup-timeline__year{letter-spacing:.06em;color:var(--text-dim);text-align:center;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-model-overview .rollup-timeline__year--peak{color:var(--accent)}.tab-model-overview .rollup-timeline__row{margin-top:6px}.tab-model-overview .rollup-timeline__phase{letter-spacing:.14em;color:var(--text-main);text-align:right;padding-right:8px;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.tab-model-overview .rollup-timeline__cell{background:var(--rule);opacity:.4;border-radius:2px;height:18px}.tab-model-overview .rollup-timeline__cell--p1.rollup-timeline__cell--active{background:var(--accent);opacity:.65}.tab-model-overview .rollup-timeline__cell--p2.rollup-timeline__cell--active{background:var(--green);opacity:.65}.tab-model-overview .rollup-timeline__cell--p3.rollup-timeline__cell--active{background:var(--red);opacity:.65}.tab-model-overview .rollup-timeline__cell--active.rollup-timeline__cell--peak{opacity:.95}.tab-model-overview .rollup__caption{color:var(--text-dim);text-align:center;margin-top:12px;font-family:Cormorant Garamond,Georgia,serif;font-size:13px;font-style:italic;line-height:1.5}.tab-model-overview .rollup-metrics{flex-direction:column;gap:8px;display:flex}.tab-model-overview .rollup-metric-card{background:var(--bg-card);border:.5px solid var(--rule);border-radius:4px;padding:14px 18px}.tab-model-overview .rollup-metric-card__chip{letter-spacing:.18em;color:var(--accent);background:var(--accent-soft);text-transform:uppercase;border-radius:2px;margin-bottom:10px;padding:3px 10px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500;display:inline-block}.tab-model-overview .rollup-metric-card__formula{color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:19px;font-weight:500;line-height:1.3}.tab-model-overview .rollup-metric-card__explanation{color:var(--text-dim);margin-top:6px;font-family:Cormorant Garamond,Georgia,serif;font-size:14px;font-style:italic;line-height:1.55}.tab-model-overview .rollup__footnote{background:var(--bg-card);border:.5px solid var(--rule);color:var(--text-dim);border-radius:4px;margin:22px 0 0;padding:14px 18px;font-family:Cormorant Garamond,Georgia,serif;font-size:13px;line-height:1.55}.tab-model-overview .rollup__footnote em{color:var(--accent);font-style:italic}@media (width<=768px){.tab-model-overview .rollup-phases{grid-template-columns:1fr}.tab-model-overview .rollup-timeline{overflow-x:auto}.tab-model-overview .rollup-timeline__header,.tab-model-overview .rollup-timeline__row{min-width:620px}}.tab-model-overview .mod-card--expandable{cursor:pointer;padding-right:32px}.tab-model-overview .mod-card--expandable:hover,.tab-model-overview .mod-card--expandable:focus-visible{background:var(--accent-soft);border-color:var(--accent-line);outline:none}.tab-model-overview .mod-card--expandable:focus-visible{outline:2px solid var(--accent);outline-offset:2px}.tab-model-overview .mod-card--output.mod-card--expandable:hover,.tab-model-overview .mod-card--output.mod-card--expandable:focus-visible{background:var(--accent-soft);border-color:var(--accent)}.tab-model-overview .mod-card__chevron{color:var(--text-dim);transition:transform .18s,color .15s;position:absolute;top:14px;right:12px;transform:rotate(-90deg)}.tab-model-overview .mod-card--expanded .mod-card__chevron{transform:rotate(0)}.tab-model-overview .mod-card--expandable:hover .mod-card__chevron,.tab-model-overview .mod-card--expandable:focus-visible .mod-card__chevron{color:var(--accent)}.tab-model-overview .tree-branch{flex-direction:column;flex:160px;min-width:160px;max-width:100%;display:flex}.tab-model-overview .tree-children-wrap{opacity:1;grid-template-rows:1fr;margin-top:12px;transition:grid-template-rows .2s ease-out,opacity .18s ease-out,margin-top .2s ease-out;display:grid}.tab-model-overview .tree-children-wrap--collapsed{opacity:0;grid-template-rows:0fr;margin-top:0}.tab-model-overview .tree-children__inner{border-left:2px solid var(--rule);flex-wrap:wrap;align-items:flex-start;gap:8px;min-height:0;padding-left:24px;display:flex;overflow:hidden}.tab-model-overview .returns-row{margin-top:14px}.tab-model-overview .returns-row>.mod-card{flex:1 1 0}.tab-model-overview .mod-card--cat-ongoing .mod-card__chip,.tab-model-overview .mod-card--cat-dcf .mod-card__chip,.tab-model-overview .mod-card--cat-terminal .mod-card__chip,.tab-model-overview .mod-card--cat-valuation .mod-card__chip{color:var(--text-main);background:var(--bg-card-strong)}.tab-model-overview .mod-card--cat-profitability .mod-card__chip,.tab-model-overview .mod-card--cat-returns .mod-card__chip{color:var(--accent);background:var(--accent-soft)}@media (width<=768px){.tab-model-overview .tree-children__inner{flex-direction:column;align-items:stretch;padding-left:14px}.tab-model-overview .tree-branch{flex:none}.tab-model-overview .returns-row{flex-direction:column}}.tip-anchor{display:inline-block;position:relative}.tip-anchor--block{flex:1 1 0;min-width:160px;display:block}.tip-pop{background:var(--bg-card);border:.5px solid var(--rule-strong);letter-spacing:0;color:var(--text-main);text-transform:none;white-space:normal;opacity:0;visibility:hidden;pointer-events:none;z-index:1000;border-radius:4px;padding:12px 14px;font-family:Cormorant Garamond,Georgia,serif;font-size:13px;font-style:normal;font-weight:400;line-height:1.55;transition:opacity .18s,transform .18s,visibility 0s linear .18s;position:absolute;transform:translateY(-2px);box-shadow:0 6px 20px #0000002e}.tip-pop--left{left:0;right:auto}.tip-pop--right{left:auto;right:0}.tip-pop--top{transform:translateY(2px)}.tip-pop--bottom{transform:translateY(-2px)}.tip-pop--open{opacity:1;visibility:visible;pointer-events:auto;transition:opacity .18s,transform .18s,visibility;transform:translateY(0)}.tab-model-overview .tree-section{flex-direction:column;gap:18px;display:flex}.tab-model-overview .tree-row{align-items:stretch;width:100%;display:flex;position:relative}.tab-model-overview .tree-row__bar{background:var(--rule);flex-shrink:0;width:2px;margin-right:12px}.tab-model-overview .tree-row__cards{flex-wrap:wrap;flex:1;align-items:stretch;gap:8px;min-width:0;display:flex}.tab-model-overview .mod-section-content__inner>.tree-section+.tree-section,.tab-model-overview .mod-section-content__inner>.mod-card+.tree-section,.tab-model-overview .mod-section-content__inner>.tip-anchor--block+.tree-section,.tab-model-overview .mod-section-content__inner>.tree-section+.mod-card,.tab-model-overview .mod-section-content__inner>.tree-section+.tip-anchor--block,.tab-model-overview .mod-section-content__inner>.tree-section+.tree-row{margin-top:18px}@media (width<=768px){.tab-model-overview .tree-row{padding-left:0!important}.tab-model-overview .tree-row__bar{display:none}.tab-model-overview .tree-row__cards{flex-direction:column}}.tab-assumptions .ax-actions{justify-content:flex-end;gap:8px;margin-top:20px;margin-bottom:24px;display:flex}.tab-assumptions .ax-actions__btn{letter-spacing:.16em;text-transform:uppercase;cursor:pointer;border-radius:2px;align-items:center;gap:6px;padding:9px 16px;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500;transition:background .15s,color .15s,border-color .15s;display:inline-flex}.tab-assumptions .ax-actions__btn--outline{border:.5px solid var(--rule-strong);color:var(--text-main);background:0 0}.tab-assumptions .ax-actions__btn--outline:hover{border-color:var(--accent);color:var(--accent)}.tab-assumptions .ax-actions__btn--primary{background:var(--accent);border:.5px solid var(--accent);color:var(--bg)}.tab-assumptions .ax-actions__btn--primary:hover{background:var(--text-bright);border-color:var(--text-bright)}.tab-assumptions .ax-actions__btn--primary:disabled{opacity:.6;cursor:progress}.tab-assumptions .ax-actions__btn:focus-visible{outline:2px solid var(--accent);outline-offset:2px}.tab-assumptions .ax-cmp-wrap{margin-top:8px}.tab-assumptions .ax-cmp__toggle{border:none;border-bottom:.5px solid var(--rule-strong);cursor:pointer;text-align:left;width:100%;font:inherit;color:inherit;background:0 0;border-radius:0;outline:none;align-items:center;gap:14px;padding:8px 4px 10px;transition:background .15s;display:flex}.tab-assumptions .ax-cmp__toggle:hover{background:#ffffff06}[data-theme=light] .tab-assumptions .ax-cmp__toggle:hover{background:#00000006}.tab-assumptions .ax-cmp__toggle:focus-visible{outline:2px solid var(--accent);outline-offset:2px}.tab-assumptions .ax-cmp__toggle-label{letter-spacing:.22em;text-transform:uppercase;color:var(--accent);flex-shrink:0;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.tab-assumptions .ax-cmp__toggle-rule{background:var(--rule);flex:1;align-self:center;height:.5px}.tab-assumptions .ax-cmp__chevron{color:var(--text-dim);flex-shrink:0;transition:transform .18s,color .15s}.tab-assumptions .ax-cmp__chevron--collapsed{transform:rotate(-90deg)}.tab-assumptions .ax-cmp__toggle:hover .ax-cmp__chevron{color:var(--accent)}.tab-assumptions .ax-cmp__content{grid-template-rows:1fr;transition:grid-template-rows .2s ease-out;display:grid}.tab-assumptions .ax-cmp__content--collapsed{grid-template-rows:0fr}.tab-assumptions .ax-cmp__inner{min-height:0;overflow:hidden}.tab-assumptions .ax-cmp{grid-template-columns:repeat(3,1fr);gap:12px;margin-top:18px;display:grid}.tab-assumptions .ax-cmp__col{background:var(--bg-card);border:.5px solid var(--rule);--col-accent:var(--text-dim);border-radius:4px;flex-direction:column;transition:border-color .18s;display:flex}.tab-assumptions .ax-cmp__col--bear{--col-accent:var(--red)}.tab-assumptions .ax-cmp__col--base{--col-accent:var(--accent)}.tab-assumptions .ax-cmp__col--bull{--col-accent:var(--green)}.tab-assumptions .ax-cmp__col--active{border-color:var(--col-accent)}.tab-assumptions .ax-cmp__col-header{letter-spacing:.22em;text-transform:uppercase;color:var(--col-accent);border-bottom:1.5px solid var(--col-accent);padding:12px 16px;font-family:JetBrains Mono,monospace;font-size:12px;font-weight:500;transition:background .18s,color .18s}.tab-assumptions .ax-cmp__col--active .ax-cmp__col-header{background:var(--col-accent);color:var(--bg)}.tab-assumptions .ax-cmp__group{border-bottom:.5px solid var(--rule);padding:12px 16px}.tab-assumptions .ax-cmp__group:last-child{border-bottom:none}.tab-assumptions .ax-cmp__group-label{letter-spacing:.2em;text-transform:uppercase;color:var(--text-dim);margin-bottom:10px;font-family:JetBrains Mono,monospace;font-size:9px;font-weight:500}.tab-assumptions .ax-cmp__row{justify-content:space-between;align-items:baseline;gap:12px;padding:4px 0;display:flex}.tab-assumptions .ax-cmp__row-label{color:var(--text-main);font-family:Cormorant Garamond,Georgia,serif;font-size:14px}.tab-assumptions .ax-cmp__row-value{font-variant-numeric:tabular-nums;color:var(--col-accent);text-align:right;font-family:JetBrains Mono,monospace;font-size:12px;font-weight:500}.tab-assumptions .ax-editor{margin-top:36px}.tab-assumptions .ax-editor__header{border-bottom:.5px solid var(--rule-strong);align-items:baseline;gap:12px;margin-bottom:22px;padding-bottom:10px;display:flex}.tab-assumptions .ax-editor__header-label{letter-spacing:.22em;text-transform:uppercase;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.tab-assumptions .ax-editor__header-scenario{color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:22px;font-weight:500}.tab-assumptions .ax-editor__header-scenario--bear{color:var(--red)}.tab-assumptions .ax-editor__header-scenario--base{color:var(--accent)}.tab-assumptions .ax-editor__header-scenario--bull{color:var(--green)}.tab-assumptions .ax-editor__cols{grid-template-columns:repeat(3,1fr);gap:28px;display:grid}.tab-assumptions .ax-editor__col{flex-direction:column;gap:14px;display:flex}.tab-assumptions .ax-editor__col-title{letter-spacing:.22em;text-transform:uppercase;color:var(--accent);border-bottom:.5px solid var(--rule);padding-bottom:8px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-assumptions .ax-row{flex-direction:column;gap:6px;display:flex}.tab-assumptions .ax-row__label{color:var(--text-main);font-family:Cormorant Garamond,Georgia,serif;font-size:14px}.tab-assumptions .ax-row__inputs{grid-template-columns:1fr 80px auto;align-items:center;gap:10px;display:grid}.tab-assumptions .ax-row__slider{appearance:none;background:var(--rule-strong);cursor:pointer;outline:none;width:100%;height:2px;margin:0}.tab-assumptions .ax-row__slider::-webkit-slider-thumb{appearance:none;background:var(--accent);cursor:pointer;border:0;border-radius:50%;width:14px;height:14px;transition:transform .15s,box-shadow .15s}.tab-assumptions .ax-row__slider::-moz-range-thumb{background:var(--accent);cursor:pointer;border:0;border-radius:50%;width:14px;height:14px;transition:transform .15s,box-shadow .15s}.tab-assumptions .ax-row__slider:hover::-webkit-slider-thumb{transform:scale(1.15)}.tab-assumptions .ax-row__slider:focus-visible::-webkit-slider-thumb{transform:scale(1.15)}.tab-assumptions .ax-row__slider:focus-visible::-webkit-slider-thumb{box-shadow:0 0 0 3px var(--accent-soft)}.tab-assumptions .ax-row__number{background:var(--bg-card);border:.5px solid var(--rule);color:var(--text-bright);text-align:right;font-variant-numeric:tabular-nums;border-radius:2px;width:100%;padding:5px 8px;font-family:JetBrains Mono,monospace;font-size:12px;transition:border-color .15s,box-shadow .15s}.tab-assumptions .ax-row__number:focus{border-color:var(--accent);box-shadow:0 0 0 2px var(--accent-soft);outline:none}.tab-assumptions .ax-row__number--clamped{border-color:var(--red);box-shadow:0 0 0 2px #a85a4a38}.tab-assumptions .ax-row__number::-webkit-outer-spin-button{-webkit-appearance:none;margin:0}.tab-assumptions .ax-row__number::-webkit-inner-spin-button{-webkit-appearance:none;margin:0}.tab-assumptions .ax-row__number{-moz-appearance:textfield}.tab-assumptions .ax-row__unit{letter-spacing:.06em;color:var(--text-dim);white-space:nowrap;font-family:JetBrains Mono,monospace;font-size:11px}@media (width<=768px){.tab-assumptions .ax-cmp,.tab-assumptions .ax-editor__cols{grid-template-columns:1fr}.tab-assumptions .ax-row__inputs{grid-template-columns:1fr 70px auto}.tab-assumptions .ax-actions{flex-direction:column-reverse;align-items:stretch}.tab-assumptions .ax-actions__btn{justify-content:center}}.tab-assumptions .ax-editor__header{flex-wrap:wrap;justify-content:space-between;align-items:center;gap:16px;display:flex}.tab-assumptions .ax-editor__header-title{color:var(--text-bright);letter-spacing:.005em;font-family:Cormorant Garamond,Georgia,serif;font-size:22px;font-weight:500}.tab-assumptions .ax-editor__header-title em{margin:0 2px;font-style:italic;font-weight:500}.tab-assumptions .ax-editor__actions{align-items:center;gap:10px;display:flex}.tab-assumptions .ax-editor__buckets{grid-template-columns:repeat(3,1fr);gap:18px;display:grid}@media (width<=1023px){.tab-assumptions .ax-editor__buckets{grid-template-columns:repeat(2,1fr)}}@media (width<=639px){.tab-assumptions .ax-editor__buckets{grid-template-columns:1fr}}.tab-assumptions .ax-bucket{background:var(--bg-card);border:.5px solid var(--rule);border-radius:4px;flex-direction:column;gap:14px;padding:14px 16px 16px;display:flex}.tab-assumptions .ax-bucket__title{letter-spacing:.22em;text-transform:uppercase;color:var(--accent);border-bottom:.5px solid var(--rule);padding-bottom:8px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-assumptions .ax-row--derived{flex-direction:row;justify-content:space-between;align-items:baseline;gap:12px;padding:2px 0}.tab-assumptions .ax-row--derived .ax-row__label{color:var(--text-dim);font-style:italic}.tab-assumptions .ax-row__derived-value{color:var(--text-dim);font-variant-numeric:tabular-nums;text-align:right;white-space:nowrap;font-family:JetBrains Mono,monospace;font-size:12px;font-style:italic}@media (width<=639px){.tab-assumptions .ax-editor__header{align-items:stretch}.tab-assumptions .ax-editor__actions{width:100%}.tab-assumptions .ax-editor__actions .ax-actions__btn{flex:1;justify-content:center}}.tab-returns{--accent:#d4a55e;--accent-soft:#d4a55e26;--accent-line:#d4a55e73;--accent-fill:#d4a55e1a;--bg-card:var(--bg-banner);color:var(--text-main);font-family:Inter,sans-serif}[data-theme=light] .tab-returns{--accent:#7e2914;--accent-soft:#7e291414;--accent-line:#7e291459;--accent-fill:#7e29140f}.tab-returns .section-label{letter-spacing:.22em;color:var(--accent);font-family:JetBrains Mono,monospace;font-size:11px}.tab-returns .section-title{letter-spacing:-.015em;color:var(--text-bright);margin-top:12px;font-family:Cormorant Garamond,Georgia,serif;font-size:40px;font-weight:500;line-height:1.05}.tab-returns .section-title em{color:var(--accent);font-style:italic}.tab-returns .section-lede{color:var(--text-main);margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:17px;line-height:1.55}.tab-returns .returns-hero-grid{border-top:.5px solid var(--rule);border-bottom:.5px solid var(--rule);grid-template-columns:repeat(3,1fr);gap:0;margin-top:16px;display:grid}.tab-returns .returns-hero-card{border-right:.5px solid var(--rule);border-bottom:.5px solid var(--rule);background:0 0;flex-direction:column;gap:6px;min-width:0;padding:22px 24px;display:flex}.tab-returns .returns-hero-card:nth-child(3n){border-right:none}.tab-returns .returns-hero-card:nth-last-child(-n+3){border-bottom:none}.tab-returns .returns-hero-card__label{letter-spacing:.2em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px;font-weight:500}.tab-returns .returns-hero-card__value{letter-spacing:-.01em;color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:30px;font-weight:500;line-height:1.05}.tab-returns .returns-hero-card__sub{letter-spacing:.08em;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:10px}.tab-returns .returns-bridge-meta{border-top:.5px solid var(--rule);gap:32px;margin-top:16px;padding:12px 0;display:flex}.tab-returns .returns-bridge-meta__row{align-items:baseline;gap:10px;display:flex}.tab-returns .returns-bridge-meta__label{letter-spacing:.18em;text-transform:uppercase;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-returns .returns-bridge-meta__value{color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:22px;font-weight:500}.tab-returns .returns-cf-chart{margin-top:16px;padding-bottom:12px}.tab-returns .returns-cf-table{border-collapse:collapse;width:100%;margin-top:12px}.tab-returns .returns-cf-table th,.tab-returns .returns-cf-table td{text-align:right;border-bottom:.5px solid var(--rule);padding:9px 12px;font-family:JetBrains Mono,monospace;font-size:11px}.tab-returns .returns-cf-table th{letter-spacing:.14em;text-transform:uppercase;color:var(--text-dim);text-align:right;border-bottom:.5px solid var(--rule-strong);font-weight:500}.tab-returns .returns-cf-table th:first-child,.tab-returns .returns-cf-table td:first-child{text-align:left;color:var(--text-main);font-family:Cormorant Garamond,Georgia,serif;font-size:14px}.tab-returns .returns-cf-table td{color:var(--text-main)}.tab-returns .returns-cf-table td.neg{color:var(--text-dim)}.tab-returns .returns-tornado{margin-top:12px}.tab-returns .returns-tornado__note{color:var(--text-dim);max-width:var(--content-max-width);margin:8px 0 14px;font-family:Cormorant Garamond,Georgia,serif;font-size:14px}.tab-returns .returns-scenarios{grid-template-columns:repeat(3,1fr);gap:18px;margin-top:16px;display:grid}.tab-returns .returns-scenario-card{border:.5px solid var(--rule);background:var(--bg-card);flex-direction:column;display:flex}.tab-returns .returns-scenario-card__header{border-bottom:.5px solid var(--rule);letter-spacing:.22em;color:var(--text-bright);justify-content:space-between;align-items:baseline;padding:10px 16px;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500;display:flex}.tab-returns .returns-scenario-card__active-tag{letter-spacing:.18em;color:var(--bg);background:var(--accent);border-radius:1px;padding:2px 6px;font-size:9px}.tab-returns .returns-scenario-card--bear.returns-scenario-card--active .returns-scenario-card__header{background:var(--red,#8c3a2a);color:var(--bg);border-bottom-color:var(--red,#8c3a2a)}.tab-returns .returns-scenario-card--base.returns-scenario-card--active .returns-scenario-card__header{background:var(--accent);color:var(--bg);border-bottom-color:var(--accent)}.tab-returns .returns-scenario-card--bull.returns-scenario-card--active .returns-scenario-card__header{background:var(--green,#4a6b3a);color:var(--bg);border-bottom-color:var(--green,#4a6b3a)}.tab-returns .returns-scenario-card--active .returns-scenario-card__active-tag{background:var(--bg);color:var(--text-bright)}.tab-returns .returns-scenario-card__rows{flex-direction:column;display:flex}.tab-returns .returns-scenario-card__row{border-bottom:.5px solid var(--rule);justify-content:space-between;align-items:baseline;gap:12px;padding:10px 16px;display:flex}.tab-returns .returns-scenario-card__row:last-child{border-bottom:none}.tab-returns .returns-scenario-card__label{letter-spacing:.14em;text-transform:uppercase;color:var(--text-dim);font-family:JetBrains Mono,monospace;font-size:10px}.tab-returns .returns-scenario-card__value{color:var(--text-bright);font-variant-numeric:tabular-nums;font-family:Cormorant Garamond,Georgia,serif;font-size:18px;font-weight:500}.tab-returns .chart-grid{grid-template-columns:1fr 1fr;gap:28px 32px;margin-top:36px;display:grid}.tab-returns .chart-grid__cell{min-width:0}.tab-returns .chart-block{background:0 0;border:none;border-radius:0;flex-direction:column;padding:0;display:flex}.tab-returns .chart-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:8px;display:flex}.tab-returns .chart-title{letter-spacing:.2em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-returns .chart-subtitle{letter-spacing:.14em;color:var(--text-muted);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px}.tab-returns .recharts-cartesian-grid-horizontal line,.tab-returns .recharts-cartesian-grid-vertical line{stroke:var(--grid);stroke-opacity:1}.tab-returns .recharts-text{fill:var(--text-dim);letter-spacing:.06em;font-family:Inter,sans-serif;font-size:11px}.tab-returns .recharts-tooltip-wrapper .recharts-default-tooltip{background:var(--bg-card)!important;border:.5px solid var(--rule-strong)!important;box-shadow:none!important;border-radius:2px!important;padding:10px 12px!important;font-family:Inter,sans-serif!important}.tab-returns .recharts-tooltip-label,.tab-returns .recharts-tooltip-item{font-family:Inter,sans-serif!important;font-size:11px!important}.tab-returns .recharts-tooltip-label{letter-spacing:.14em;text-transform:uppercase;color:var(--accent)!important;margin-bottom:4px!important;font-family:JetBrains Mono,monospace!important;font-size:10px!important}.tab-returns .recharts-legend-item-text{text-transform:uppercase;letter-spacing:.14em!important;color:var(--text-dim)!important;font-family:JetBrains Mono,monospace!important;font-size:10px!important}.tab-returns .table-block{margin-top:0}.tab-returns .table-block-header{border-bottom:.5px solid var(--rule-strong);justify-content:space-between;align-items:baseline;padding-bottom:10px;display:flex}.tab-returns .table-block-title{letter-spacing:.22em;color:var(--accent);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.tab-returns .table-block-meta{letter-spacing:.16em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px}.tab-returns .table-block__scroll{overflow-x:auto}.tab-returns .fin-table{border-collapse:collapse;font-variant-numeric:tabular-nums;width:100%;margin-top:12px}.tab-returns .fin-table th,.tab-returns .fin-table td{text-align:right;border-bottom:.5px solid var(--rule);padding:9px 12px;font-size:12px}.tab-returns .fin-table th{letter-spacing:.14em;color:var(--text-dim);text-transform:uppercase;border-bottom:.5px solid var(--rule-strong);padding-bottom:10px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-returns .fin-table th:first-child,.tab-returns .fin-table td:first-child{text-align:left;padding-left:0}.tab-returns .fin-table td:first-child{color:var(--text-bright);letter-spacing:-.005em;font-family:Cormorant Garamond,Georgia,serif;font-size:15px}.tab-returns .fin-table td{color:var(--text-main);font-family:JetBrains Mono,monospace}.tab-returns .fin-table td.neg{color:var(--text-dim)}.tab-returns .fin-table tr.subtotal td{color:var(--text-bright)}.tab-returns .fin-table tr.subtotal td:first-child{font-style:italic}.tab-returns .fin-table tr.total td{color:var(--text-bright);border-top:.5px solid var(--rule-strong);border-bottom:.5px solid var(--rule-strong);font-weight:500}.tab-returns .fin-table tr.margin td:first-child{color:var(--text-dim);font-size:13px;font-style:italic}.tab-returns .fin-table tr.margin td{color:var(--accent)}.tab-returns .fin-table tr.spacer td{border:none;padding:4px 0}.tab-returns .fin-table tbody tr:not(.spacer):hover td{background:var(--accent-soft)}.tab-returns .returns-basis-chip{letter-spacing:.22em;color:var(--text-dim);text-transform:uppercase;margin:0 0 16px;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-returns .returns-attribution__note{color:var(--text-main);max-width:var(--content-max-width);margin:16px 0 0;font-family:Cormorant Garamond,Georgia,serif;font-size:14px;line-height:1.6}.tab-returns .returns-stats-strip{border-top:.5px solid var(--rule);flex-wrap:wrap;gap:32px;margin-top:18px;padding:14px 0;display:flex}.tab-returns .returns-stats-strip__item{flex-direction:column;gap:4px;min-width:0;display:flex}.tab-returns .returns-stats-strip__label{letter-spacing:.2em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px;font-weight:500}.tab-returns .returns-stats-strip__value{letter-spacing:-.005em;color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:20px;font-weight:500}.tab-returns .returns-dscr-chart{margin-top:8px}.tab-returns .returns-coverage-stats{border-top:.5px solid var(--rule);border-bottom:.5px solid var(--rule);flex-direction:column;gap:0;margin-top:20px;display:flex}.tab-returns .returns-coverage-stats__row{border-bottom:.5px solid var(--rule);grid-template-columns:repeat(3,1fr);display:grid}.tab-returns .returns-coverage-stats__row:last-child{border-bottom:none}.tab-returns .returns-coverage-stats__cell{border-right:.5px solid var(--rule);flex-direction:column;gap:4px;min-width:0;padding:16px 22px;display:flex}.tab-returns .returns-coverage-stats__cell:last-child{border-right:none}.tab-returns .returns-coverage-stats__label{letter-spacing:.2em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:9.5px;font-weight:500}.tab-returns .returns-coverage-stats__value{letter-spacing:-.005em;color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:24px;font-weight:500;line-height:1.05}.tab-returns .returns-coverage-stats__sub{letter-spacing:.1em;color:var(--text-muted);font-family:JetBrains Mono,monospace;font-size:9.5px}.tab-returns .returns-coverage__note{color:var(--text-main);max-width:var(--content-max-width);margin:16px 0 0;font-family:Cormorant Garamond,Georgia,serif;font-size:14px;line-height:1.6}.tab-returns .returns-scenario-table{border-collapse:collapse;table-layout:fixed;width:100%;margin-top:8px}.tab-returns .returns-scenario-table__col-name{display:inline-block}.tab-returns .returns-scenario-table th,.tab-returns .returns-scenario-table td{text-align:right;border-bottom:.5px solid var(--rule);padding:12px 16px;font-family:JetBrains Mono,monospace;font-size:12px}.tab-returns .returns-scenario-table th{letter-spacing:.22em;text-transform:uppercase;color:var(--text-dim);border-bottom:.5px solid var(--rule-strong);font-family:JetBrains Mono,monospace;font-size:11px;font-weight:500}.tab-returns .returns-scenario-table th:first-child,.tab-returns .returns-scenario-table td:first-child{text-align:left;color:var(--text-main);letter-spacing:0;font-family:Cormorant Garamond,Georgia,serif;font-size:14px}.tab-returns .returns-scenario-table td{color:var(--text-bright)}.tab-returns .returns-scenario-table .returns-scenario-table__col--active{color:var(--accent)}.tab-returns .returns-scenario-table .returns-scenario-table__active-tag{letter-spacing:.18em;color:var(--bg);background:var(--accent);border-radius:1px;margin-left:6px;padding:2px 6px;font-size:9px;display:inline-block}.tab-returns .returns-scenario-assumptions{border-top:.5px solid var(--rule);grid-template-columns:repeat(3,1fr);gap:0;margin-top:20px;display:grid}.tab-returns .returns-scenario-assumptions__col{border-right:.5px solid var(--rule);flex-direction:column;gap:10px;min-width:0;padding:16px 22px;display:flex}.tab-returns .returns-scenario-assumptions__col:last-child{border-right:none}.tab-returns .returns-scenario-assumptions__header{letter-spacing:.22em;color:var(--text-dim);text-transform:uppercase;font-family:JetBrains Mono,monospace;font-size:10px;font-weight:500}.tab-returns .returns-scenario-assumptions__col--active .returns-scenario-assumptions__header{color:var(--accent)}.tab-returns .returns-scenario-assumptions__list{flex-direction:column;gap:6px;margin:0;padding:0;list-style:none;display:flex}.tab-returns .returns-scenario-assumptions__list li{color:var(--text-main);font-family:Cormorant Garamond,Georgia,serif;font-size:13.5px;line-height:1.4}@media (width<=768px){.tab-returns .returns-coverage-stats__row{grid-template-columns:1fr}.tab-returns .returns-coverage-stats__cell{border-right:none;border-bottom:.5px solid var(--rule)}.tab-returns .returns-coverage-stats__cell:last-child{border-bottom:none}.tab-returns .returns-scenario-assumptions{grid-template-columns:1fr}.tab-returns .returns-scenario-assumptions__col{border-right:none;border-bottom:.5px solid var(--rule)}.tab-returns .returns-scenario-assumptions__col:last-child{border-bottom:none}.tab-returns .section-title{font-size:30px}.tab-returns .returns-hero-grid{grid-template-columns:1fr}.tab-returns .returns-hero-card:nth-child(3n){border-right:.5px solid var(--rule)}.tab-returns .returns-hero-card{border-right:none}.tab-returns .returns-hero-card:nth-last-child(-n+3){border-bottom:.5px solid var(--rule)}.tab-returns .returns-hero-card:last-child{border-bottom:none}.tab-returns .returns-scenarios{grid-template-columns:1fr;gap:12px}.tab-returns .returns-bridge-meta{flex-direction:column;gap:8px}.tab-returns .returns-cf-table th,.tab-returns .returns-cf-table td{padding:7px 8px;font-size:10px}.tab-returns .chart-grid{grid-template-columns:1fr;gap:24px}.tab-returns .fin-table th,.tab-returns .fin-table td{padding:8px;font-size:11px}.tab-returns .fin-table td:first-child{font-size:13px}}.tab-valuation-summary{--accent:#d4a55e;--accent-soft:#d4a55e26;--accent-line:#d4a55e73;--accent-fill:#d4a55e1a;--bg-card:var(--bg-banner);color:var(--text-main);font-family:Inter,sans-serif}[data-theme=light] .tab-valuation-summary{--accent:#7e2914;--accent-soft:#7e291414;--accent-line:#7e291459;--accent-fill:#7e29140f}.tab-valuation-summary .section-label{letter-spacing:.22em;color:var(--accent);font-family:JetBrains Mono,monospace;font-size:11px}.tab-valuation-summary .section-title{letter-spacing:-.015em;color:var(--text-bright);margin-top:12px;font-family:Cormorant Garamond,Georgia,serif;font-size:40px;font-weight:500;line-height:1.05}.tab-valuation-summary .section-title em{color:var(--accent);font-style:italic;font-weight:400}.tab-valuation-summary .section-lede{color:var(--text-main);margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:17px;line-height:1.55}.tab-valuation-summary .section-lede strong{color:var(--text-bright);font-weight:600}.tab-valuation-summary .ff-chart{background:var(--bg-card);border:.5px solid var(--rule);margin-top:18px;padding:16px 0 8px}.tab-valuation-summary .ff-chart .recharts-yAxis .recharts-cartesian-axis-tick-value{fill:var(--text-bright);font-weight:500}.tab-valuation-summary .ff-chart .recharts-xAxis .recharts-cartesian-axis-tick-value,.tab-valuation-summary .ff-chart .recharts-cartesian-axis-label{fill:var(--text-dim)}.tab-valuation-summary .ff-legend{border-top:.5px solid var(--rule);letter-spacing:.14em;color:var(--text-dim);text-transform:uppercase;flex-wrap:wrap;gap:28px;margin-top:4px;padding:10px 24px 4px;font-family:JetBrains Mono,monospace;font-size:10px;display:flex}.tab-valuation-summary .ff-legend__item{align-items:center;gap:8px;display:inline-flex}.tab-valuation-summary .ff-legend__swatch{width:14px;height:10px;display:inline-block}.tab-valuation-summary .ff-legend__swatch--band{background:var(--accent);opacity:.32;border:.5px solid var(--accent)}.tab-valuation-summary .ff-legend__swatch--mid{background:var(--accent);width:10px;height:10px;transform:rotate(45deg)}.tab-valuation-summary .ff-legend__swatch--rec{background:var(--accent);opacity:.08;border-left:1px dashed var(--accent);border-right:1px dashed var(--accent)}.tab-valuation-summary .ff-note{color:var(--text-dim);margin-top:14px;font-family:Cormorant Garamond,Georgia,serif;font-size:14px;font-style:italic;line-height:1.5}.tab-valuation-summary .ff-recommended,.tab-valuation-summary .ff-bridge,.tab-valuation-summary .ff-assumptions,.tab-valuation-summary .ff-precedents{border-top:.5px solid var(--rule);border-bottom:.5px solid var(--rule);margin-top:18px}.tab-valuation-summary .ff-recommended__grid,.tab-valuation-summary .ff-bridge__grid,.tab-valuation-summary .ff-assumptions__grid,.tab-valuation-summary .ff-precedents__grid{border-bottom:.5px solid var(--rule);color:var(--text-main);align-items:baseline;gap:16px;padding:12px 16px;font-family:JetBrains Mono,monospace;font-size:12px;display:grid}.tab-valuation-summary .ff-recommended__grid:last-child,.tab-valuation-summary .ff-bridge__grid:last-child,.tab-valuation-summary .ff-assumptions__grid:last-child,.tab-valuation-summary .ff-precedents__grid:last-child{border-bottom:none}.tab-valuation-summary .ff-recommended__grid--head,.tab-valuation-summary .ff-bridge__grid--head,.tab-valuation-summary .ff-assumptions__grid--head,.tab-valuation-summary .ff-precedents__grid--head{letter-spacing:.16em;text-transform:uppercase;color:var(--text-dim);border-bottom:.5px solid var(--rule-strong);background:0 0;font-size:10px}.tab-valuation-summary .ff-recommended__grid{grid-template-columns:2.2fr .9fr .9fr .9fr 1fr .7fr}.tab-valuation-summary .ff-recommended__label{color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:15px}.tab-valuation-summary .ff-recommended__anchor{letter-spacing:.14em;text-transform:uppercase;color:var(--text-dim);margin-top:3px;font-family:JetBrains Mono,monospace;font-size:10px}.tab-valuation-summary .ff-recommended__num{text-align:right;font-variant-numeric:tabular-nums}.tab-valuation-summary .ff-recommended__num--mid{color:var(--accent);font-weight:500}.tab-valuation-summary .ff-bridge__grid{grid-template-columns:2.2fr 1fr 1fr 1fr}.tab-valuation-summary .ff-bridge__num{text-align:right;font-variant-numeric:tabular-nums}.tab-valuation-summary .ff-bridge__num--mid{color:var(--accent)}.tab-valuation-summary .ff-bridge__grid--total{border-top:.5px solid var(--rule-strong);border-bottom-color:var(--rule-strong);color:var(--text-bright);font-weight:500}.tab-valuation-summary .ff-assumptions__grid{grid-template-columns:2fr 1fr 1.4fr}.tab-valuation-summary .ff-assumptions__value{text-align:right;font-variant-numeric:tabular-nums}.tab-valuation-summary .ff-assumptions__source{letter-spacing:.12em;text-transform:uppercase;color:var(--text-dim);font-size:10px}.tab-valuation-summary .ff-precedents__grid{grid-template-columns:1.6fr .7fr 1.1fr .8fr 1.4fr 1fr 1fr;font-size:11px}.tab-valuation-summary .ff-precedents__deal{color:var(--text-bright);font-family:Cormorant Garamond,Georgia,serif;font-size:14px}.tab-valuation-summary .ff-precedents__source{letter-spacing:.1em;color:var(--text-dim);font-size:10px}.tab-valuation-summary .ff-takeaways{color:var(--text-main);margin:18px 0 0;padding-left:22px;font-family:Cormorant Garamond,Georgia,serif;font-size:16px;line-height:1.6}.tab-valuation-summary .ff-takeaways li{margin-bottom:6px}.tab-valuation-summary .ff-takeaways strong{color:var(--text-bright);font-weight:600}@media (width<=768px){.tab-valuation-summary .section-title{font-size:30px}.tab-valuation-summary .ff-recommended__grid,.tab-valuation-summary .ff-bridge__grid,.tab-valuation-summary .ff-assumptions__grid{grid-template-columns:1fr 1fr;gap:8px;font-size:11px}.tab-valuation-summary .ff-precedents__grid{grid-template-columns:1fr 1fr;gap:6px;font-size:10px}}